Northern Bear PLC (NTBR.L)

GBp 55.5

(3.74%)

Annual Income Statements

(In GBP)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 68.68 Million 69.72 Million 61.09 Million 49.18 Million 54.42 Million 56.57 Million
Cost of Revenue 52.81 Million 55.79 Million 48.65 Million 40.73 Million 43.7 Million 44.65 Million
Gross Profit 15.87 Million 13.92 Million 12.44 Million 8.44 Million 10.72 Million 11.91 Million
Operating Expenses 13.43 Million 11.81 Million 10 Million 8.63 Million 8.68 Million 8.65 Million
Selling, General and Administrative Expenses 13.47 Million 11.81 Million 10 Million 8.63 Million 8.68 Million 8.72 Million
Research and Development Expenses - - - - - -
Other Expenses -33 Thousand 35 Thousand 24 Thousand 24 Thousand 25 Thousand 24 Thousand
Cost and Expenses 66.24 Million 67.61 Million 58.66 Million 49.37 Million 52.38 Million 53.31 Million
Operating Income 2.43 Million 2.11 Million 2.43 Million -192 Thousand 2.03 Million 3.06 Million
Interest Expense 294 Thousand 210 Thousand 156 Thousand 176 Thousand 201 Thousand 127 Thousand
Income Tax Expense 514 Thousand 344 Thousand 449 Thousand 162 Thousand 360 Thousand 540 Thousand
Earnings before Tax 2.13 Million 1.93 Million -879 Thousand -1.63 Million 1.84 Million 3.13 Million
Net Income 1.62 Million 1.59 Million -1.32 Million -1.79 Million 1.48 Million 2.59 Million
Earnings Per Share Basic 0.09 0.08 -0.07 -0.10 0.08 0.14
Earnings Per Share Diluted 0.09 0.08 -0.07 -0.10 0.08 0.14
Weighted Average Shares Outstanding 17.11 Million 18.72 Million 18.67 Million 18.66 Million 18.54 Million 18.51 Million
Weighted Average Shares Outstanding (Diluted) 17.11 Million 18.73 Million 18.67 Million 18.66 Million 18.6 Million 18.57 Million
Gross Margin 0.23 0.20 0.20 0.17 0.20 0.21
EBIT Margin 0.06 0.05 0.06 0.02 0.06 0.07
Profit Margin 0.02 0.02 -0.02 -0.04 0.03 0.05
EBITDA 3.85 Million 3.32 Million 335 Thousand -469 Thousand 3.13 Million 3.75 Million
Earnings Before Tax Margin 0.04 0.03 0.04 -0.00 0.04 0.05

Income Statement Charts