GBp 55.5
(3.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 39.34 Million | 40.11 Million | 39.03 Million | 36.53 Million | 39.21 Million | 36.96 Million |
Total Current Assets | 16.14 Million | 17.36 Million | 16.78 Million | 12.93 Million | 12.88 Million | 12.39 Million |
Cash And Short Term Investments | 978 Thousand | 3.15 Million | 3.23 Million | 2.11 Million | 3.65 Million | 3.03 Million |
Cash and Cash Equivalents | 978 Thousand | 3.15 Million | 3.23 Million | 2.11 Million | 3.65 Million | 3.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.02 Million | 12.35 Million | 11.77 Million | 9.47 Million | 7.79 Million | 8.45 Million |
Inventory | 1.49 Million | 1.44 Million | 1.4 Million | 974 Thousand | 1 Million | 652 Thousand |
Other Current Assets | 638.99 Thousand | 420 Thousand | 374 Thousand | 372 Thousand | 426 Thousand | 258.99 Thousand |
Total Non-Current Assets | 23.2 Million | 22.74 Million | 22.24 Million | 23.6 Million | 26.33 Million | 23.5 Million |
Net PPE | 6.91 Million | 6.54 Million | 6.11 Million | 4.69 Million | 4.34 Million | 3.03 Million |
Good Will And Intangible Assets | 15.39 Million | 30.79 Million | 30.8 Million | 36.04 Million | 41.43 Million | 20.47 Million |
Good Will | 15.38 Million | 15.38 Million | 15.38 Million | 17.99 Million | 20.5 Million | 19.96 Million |
Intangible Assets | 10 Thousand | 15.4 Million | 15.41 Million | 18.04 Million | 20.92 Million | 508 Thousand |
Long-Term Investments | 899 Thousand | 799 Thousand | 708 Thousand | 872 Thousand | 1.06 Million | 1.05 Million |
Tax Assets | -15.38 Million | 6.56 Million | 6.14 Million | 4.73 Million | 4.76 Million | 22.45 Million |
Other Non Current Assets | 15.38 Million | -21.94 Million | -21.53 Million | -22.73 Million | -25.26 Million | -23.5 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 1.05 Million |
Total Liabilities | 19.08 Million | 17.54 Million | 18.05 Million | 14.25 Million | 15.13 Million | 13.71 Million |
Total Current Liabilities | 14.13 Million | 14.86 Million | 14.51 Million | 12.6 Million | 10.07 Million | 11.97 Million |
Account Payables | 8.44 Million | 9.1 Million | 9.25 Million | 7.98 Million | 6.15 Million | 7.79 Million |
Tax Payables | 346 Thousand | 187 Thousand | 56 Thousand | 56 Thousand | 338 Thousand | 490 Thousand |
Short Term Debt | 1.48 Million | 735 Thousand | 647 Thousand | 561 Thousand | 580 Thousand | 232 Thousand |
Deferred Revenue | 123 Thousand | 215 Thousand | 56 Thousand | 163 Thousand | 423 Thousand | 791 Thousand |
Other Current Liabilities | 4.08 Million | 4.81 Million | 4.55 Million | 3.89 Million | 2.91 Million | 3.15 Million |
Total Non Current Liabilities | 4.94 Million | 2.67 Million | 3.54 Million | 1.64 Million | 5.06 Million | 1 Million |
Long-Term Debt | 2.45 Million | 1.5 Million | 1 Million | 1.03 Million | 3.5 Million | 1 Million |
Deferred Revenue Non Current | 1.23 Million | -1.00 | 1.6 Million | -1.00 | 1.07 Million | 705 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28 Thousand | 114 Thousand | 58 Thousand | 122 Thousand | 138 Thousand | -1 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | 748 Thousand |
Total Equity | 20.26 Million | 22.56 Million | 20.97 Million | 22.28 Million | 24.07 Million | 23.24 Million |
Stock Holders Equity | 20.26 Million | 22.56 Million | 20.97 Million | 22.28 Million | 24.07 Million | 23.24 Million |
Common Stock | 190 Thousand | 190 Thousand | 190 Thousand | 190 Thousand | 190 Thousand | 189 Thousand |
Retained Earnings | 14.89 Million | 17.2 Million | 15.61 Million | 16.92 Million | 18.71 Million | 8.27 Million |
Accumulated other comprehensive income | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Common Stock Equity | 20.26 Million | 22.56 Million | 20.97 Million | 22.28 Million | 24.07 Million | 23.24 Million |
Capital Lease Obligation | 1.23 Million | 1.5 Million | 1.6 Million | 1.03 Million | 1.07 Million | 236 Thousand |
Total Investments | 899 Thousand | 799 Thousand | 708 Thousand | 872 Thousand | 1.06 Million | 1.05 Million |
Total Debt | 5.17 Million | 2.23 Million | 3.25 Million | 1.6 Million | 5.15 Million | 1.46 Million |
Net Debt | 4.19 Million | -911 Thousand | 20 Thousand | -514 Thousand | 1.49 Million | -1.57 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.34 Million | 39.34 Million | 38.94 Million | 40.11 Million | 40.11 Million | 38.41 Million |
Total Current Assets | 16.14 Million | 16.14 Million | 15.82 Million | 17.36 Million | 17.36 Million | 16.06 Million |
Cash And Short Term Investments | 978 Thousand | 978 Thousand | 439 Thousand | 3.15 Million | 3.15 Million | 150 Thousand |
Cash and Cash Equivalents | 978 Thousand | 978 Thousand | 439 Thousand | 3.15 Million | 3.15 Million | 150 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.02 Million | 13.02 Million | 13.96 Million | 12.35 Million | 12.35 Million | 14.53 Million |
Inventory | 1.49 Million | 1.49 Million | 1.41 Million | 1.44 Million | 1.44 Million | 1.38 Million |
Other Current Assets | 638.99 Thousand | 638.99 Thousand | - | 420 Thousand | 420 Thousand | - |
Total Non-Current Assets | 23.2 Million | 23.2 Million | 23.11 Million | 22.74 Million | 22.74 Million | 22.34 Million |
Net PPE | 6.91 Million | 6.91 Million | 6.73 Million | 6.54 Million | 6.54 Million | 6.14 Million |
Good Will And Intangible Assets | 15.39 Million | 15.39 Million | 15.4 Million | 30.79 Million | 30.79 Million | 15.41 Million |
Good Will | 15.38 Million | 15.38 Million | - | 15.38 Million | 15.38 Million | - |
Intangible Assets | 10 Thousand | 10 Thousand | 15.4 Million | 15.4 Million | 15.4 Million | 15.41 Million |
Long-Term Investments | 899 Thousand | 899 Thousand | 983 Thousand | 799 Thousand | 799 Thousand | 783 Thousand |
Tax Assets | -15.38 Million | -15.38 Million | 22.13 Million | 6.56 Million | 6.56 Million | 21.55 Million |
Other Non Current Assets | 15.38 Million | 15.38 Million | -22.13 Million | -21.94 Million | -21.94 Million | -21.55 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 19.08 Million | 19.08 Million | 15.67 Million | 17.54 Million | 17.54 Million | 16.3 Million |
Total Current Liabilities | 14.13 Million | 14.13 Million | 13.07 Million | 14.86 Million | 14.86 Million | 13.82 Million |
Account Payables | 8.44 Million | 12.3 Million | 11.69 Million | 9.1 Million | 13.94 Million | 10.79 Million |
Tax Payables | 346 Thousand | 346 Thousand | 630 Thousand | 187 Thousand | 187 Thousand | 389 Thousand |
Short Term Debt | 1.48 Million | 1.48 Million | 759 Thousand | 735 Thousand | 735 Thousand | 2.64 Million |
Deferred Revenue | 123 Thousand | - | -759 Thousand | 215 Thousand | -5.57 Million | -2.64 Million |
Other Current Liabilities | 4.08 Million | 346 Thousand | 1.38 Million | 4.81 Million | 5.76 Million | 3.03 Million |
Total Non Current Liabilities | 4.94 Million | 4.94 Million | 2.59 Million | 2.67 Million | 2.67 Million | 2.48 Million |
Long-Term Debt | 2.45 Million | 2.45 Million | 1.48 Million | 1.5 Million | 1.5 Million | 1.43 Million |
Deferred Revenue Non Current | 1.23 Million | 1.23 Million | -1.00 | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28 Thousand | 28 Thousand | 55 Thousand | 114 Thousand | 114 Thousand | 168 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 20.26 Million | 20.26 Million | 23.26 Million | 22.56 Million | 22.56 Million | 22.1 Million |
Stock Holders Equity | 20.26 Million | 20.26 Million | 23.26 Million | 22.56 Million | 22.56 Million | 22.1 Million |
Common Stock | 190 Thousand | 190 Thousand | 190 Thousand | 190 Thousand | 190 Thousand | 190 Thousand |
Retained Earnings | 14.89 Million | 14.89 Million | 17.89 Million | 17.2 Million | 17.2 Million | 16.73 Million |
Accumulated other comprehensive income | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Common Stock Equity | 20.26 Million | 20.26 Million | 23.26 Million | 22.56 Million | 22.56 Million | 22.1 Million |
Capital Lease Obligation | 1.23 Million | 1.23 Million | 1.48 Million | 1.5 Million | 1.5 Million | 1.43 Million |
Total Investments | 899 Thousand | 899 Thousand | 983 Thousand | 799 Thousand | 799 Thousand | 783 Thousand |
Total Debt | 5.17 Million | 5.17 Million | 2.24 Million | 2.23 Million | 2.23 Million | 4.07 Million |
Net Debt | 4.19 Million | 4.19 Million | 1.8 Million | -911 Thousand | -911 Thousand | 3.92 Million |
CTJHY
SRAD
1229
ETN
3765
VNET