GungHo Online Entertainment, Inc. (3765.T)
JPY 3206.0
(0.12%)
JPY 3206.0
(0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 125.31 Billion | 105.5 Billion | 104.62 Billion | 98.84 Billion | 101.39 Billion | 92.1 Billion |
| Cost of Revenue | 68.34 Billion | 47.08 Billion | 43.56 Billion | 43.49 Billion | 48.16 Billion | 42.64 Billion |
| Gross Profit | 56.97 Billion | 58.42 Billion | 61.06 Billion | 55.35 Billion | 53.22 Billion | 49.46 Billion |
| Operating Expenses | 29.09 Billion | 30.77 Billion | 28.25 Billion | 25.19 Billion | 24.87 Billion | 22.88 Billion |
| Selling, General and Administrative Expenses | 26.7 Billion | 28.62 Billion | 26.14 Billion | 23.45 Billion | 23.3 Billion | 21.63 Billion |
| Research and Development Expenses | 2.38 Billion | 2.14 Billion | 2.11 Billion | 1.74 Billion | 1.57 Billion | 1.24 Billion |
| Other Expenses | - | 30.77 Billion | 28.25 Billion | 25.19 Billion | 24.87 Billion | 27 Million |
| Cost and Expenses | 97.43 Billion | 77.85 Billion | 71.82 Billion | 68.68 Billion | 73.04 Billion | 65.52 Billion |
| Operating Income | 27.88 Billion | 27.64 Billion | 32.8 Billion | 30.15 Billion | 28.34 Billion | 26.57 Billion |
| Interest Expense | 21 Million | 16 Million | 14 Million | 22 Million | 28 Million | 5 Million |
| Income Tax Expense | 7.57 Billion | 6.62 Billion | 11.25 Billion | 8.67 Billion | 8.09 Billion | 7.73 Billion |
| Earnings before Tax | 29.72 Billion | 28.93 Billion | 36.7 Billion | 26.84 Billion | 27.67 Billion | 25.43 Billion |
| Net Income | 16.43 Billion | 19.02 Billion | 22.88 Billion | 16.36 Billion | 18.14 Billion | 16.58 Billion |
| Earnings Per Share Basic | 272.63 | 305.61 | 341.43 | 239.94 | 258.04 | 233.16 |
| Earnings Per Share Diluted | 270.19 | 303.48 | 339.34 | 238.70 | 256.97 | 232.21 |
| Weighted Average Shares Outstanding | 60.27 Million | 62.24 Million | 67.02 Million | 68.22 Million | 70.32 Million | 71.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.82 Million | 62.68 Million | 67.43 Million | 68.57 Million | 70.61 Million | 71.42 Million |
| Gross Margin | 0.45 | 0.55 | 0.58 | 0.56 | 0.52 | 0.54 |
| EBIT Margin | 0.23 | 0.28 | 0.33 | 0.33 | 0.29 | 0.30 |
| Profit Margin | 0.13 | 0.18 | 0.22 | 0.17 | 0.18 | 0.18 |
| EBITDA | 29.09 Billion | 29.93 Billion | 37.63 Billion | 29.46 Billion | 29.3 Billion | 27.84 Billion |
| Earnings Before Tax Margin | 0.22 | 0.26 | 0.31 | 0.31 | 0.28 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.91 Billion | 25.73 Billion | 27.46 Billion | 125.31 Billion | 30.17 Billion | 36.94 Billion |
| Cost of Revenue | 13.19 Billion | 12.43 Billion | 14.78 Billion | 68.34 Billion | 16.44 Billion | 21.51 Billion |
| Gross Profit | 14.72 Billion | 13.3 Billion | 12.68 Billion | 56.97 Billion | 13.73 Billion | 15.43 Billion |
| Operating Expenses | 8.78 Billion | 7.03 Billion | 8.36 Billion | 29.09 Billion | 7.23 Billion | 6.85 Billion |
| Selling, General and Administrative Expenses | 8.21 Billion | 6.58 Billion | 7.69 Billion | - | 6.6 Billion | 6.3 Billion |
| Research and Development Expenses | 568 Million | 454 Million | 663 Million | - | 629 Million | 547 Million |
| Other Expenses | 52 Million | 57 Million | 6 Million | 30 Million | 15 Million | 4 Million |
| Cost and Expenses | 21.97 Billion | 19.47 Billion | 23.14 Billion | 97.43 Billion | 23.67 Billion | 28.36 Billion |
| Operating Income | 5.94 Billion | 6.26 Billion | 4.31 Billion | 27.88 Billion | 6.49 Billion | 8.58 Billion |
| Interest Expense | 4 Million | 4 Million | 5 Million | 21 Million | 7 Million | 6 Million |
| Income Tax Expense | 2.15 Billion | 1.71 Billion | 1.07 Billion | 7.57 Billion | 2.09 Billion | 2.31 Billion |
| Earnings before Tax | 6.57 Billion | 6.93 Billion | 4.8 Billion | 29.72 Billion | 6.87 Billion | 9.22 Billion |
| Net Income | 3.82 Billion | 4 Billion | 2.77 Billion | 16.43 Billion | 3.48 Billion | 5.02 Billion |
| Earnings Per Share Basic | 66.62 | 67.59 | 46.31 | - | 58.17 | 83.90 |
| Earnings Per Share Diluted | 65.88 | 66.96 | 46.02 | - | 57.83 | 83.22 |
| Weighted Average Shares Outstanding | 57.34 Million | 59.2 Million | 59.89 Million | 60.27 Million | 59.89 Million | 59.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.98 Million | 59.76 Million | 60.27 Million | 60.82 Million | 60.24 Million | 60.38 Million |
| Gross Margin | 0.53 | 0.52 | 0.46 | 0.45 | 0.46 | 0.42 |
| EBIT Margin | 0.22 | 0.25 | 0.16 | - | 0.23 | 0.25 |
| Profit Margin | 0.14 | 0.16 | 0.10 | 0.13 | 0.12 | 0.14 |
| EBITDA | 6.18 Billion | 6.48 Billion | 4.5 Billion | - | 6.87 Billion | 9.23 Billion |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.16 | 0.22 | 0.22 | 0.23 |
VNET
NTBR
CTJHY
CMSQY
6707
ETN