Computershare Limited (CMSQY)
USD 20.89
(0.14%)
USD 20.89
(0.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 3.16 Billion | 2.56 Billion | 2.28 Billion | 2.27 Billion | 2.34 Billion |
| Cost of Revenue | 2.08 Billion | 2.47 Billion | 2.19 Billion | 1.97 Billion | 1.85 Billion | 1.83 Billion |
| Gross Profit | 835.11 Million | 695.42 Million | 362.44 Million | 310.34 Million | 417.31 Million | 501.84 Million |
| Operating Expenses | 67.11 Million | 51.39 Million | 47.93 Million | 38.65 Million | 36.53 Million | 33.57 Million |
| Selling, General and Administrative Expenses | 67.11 Million | 84.4 Million | 47.93 Million | 38.65 Million | 36.53 Million | 33.57 Million |
| Research and Development Expenses | 136.87 Million | 577.01 Million | 470.27 Million | 394.02 Million | 454.59 Million | 419.4 Million |
| Other Expenses | - | 5.33 Million | 51.43 Million | 50.89 Million | 3.9 Million | 123.02 Million |
| Cost and Expenses | 2.14 Billion | 2.47 Billion | 2.24 Billion | 2.64 Billion | 2.73 Billion | 2.73 Billion |
| Operating Income | 768 Million | 1.09 Billion | 461.33 Million | 366.35 Million | 561.23 Million | 688.77 Million |
| Interest Expense | 134.65 Million | 129.45 Million | 60.04 Million | 54.86 Million | 66.32 Million | 66.68 Million |
| Income Tax Expense | 201.27 Million | 172.97 Million | 117.46 Million | 90.83 Million | 133.46 Million | 136.73 Million |
| Earnings before Tax | 694.44 Million | 617.69 Million | 309.44 Million | 270.13 Million | 324.36 Million | 528.35 Million |
| Net Income | 352.62 Million | 444.74 Million | 227.65 Million | 188.97 Million | 232.65 Million | 415.73 Million |
| Earnings Per Share Basic | 0.59 | 1.11 | 0.38 | 0.45 | 0.43 | 0.76 |
| Earnings Per Share Diluted | 0.59 | 1.10 | 0.38 | 0.45 | 0.43 | 0.76 |
| Weighted Average Shares Outstanding | 598.64 Million | 603.72 Million | 603.72 Million | 559.51 Million | 541.42 Million | 548.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 599.92 Million | 605.09 Million | 605.21 Million | 559.74 Million | 546.78 Million | 549.38 Million |
| Gross Margin | 0.29 | 0.22 | 0.14 | 0.14 | 0.18 | 0.21 |
| EBIT Margin | 0.35 | 0.32 | 0.14 | 0.14 | 0.17 | 0.25 |
| Profit Margin | 0.12 | 0.14 | 0.09 | 0.08 | 0.10 | 0.18 |
| EBITDA | 1 Billion | 1.05 Billion | 638.72 Million | 559.89 Million | 593.32 Million | 732.02 Million |
| Earnings Before Tax Margin | 0.26 | 0.35 | 0.18 | 0.16 | 0.25 | 0.29 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 782.01 Million | 782.01 Million | 1.38 Billion | 704.39 Million | 3.16 Billion | 1.66 Billion |
| Cost of Revenue | 545.41 Million | 545.41 Million | 751.41 Million | 495.94 Million | 2.47 Billion | 1.14 Billion |
| Gross Profit | 236.6 Million | 236.6 Million | 631.62 Million | 208.44 Million | 695.42 Million | 527 Million |
| Operating Expenses | 112.92 Million | 14.19 Million | 33.76 Million | 16.29 Million | 51.39 Million | 28.53 Million |
| Selling, General and Administrative Expenses | 16.67 Million | 16.67 Million | 33.76 Million | 16.88 Million | - | 28.53 Million |
| Research and Development Expenses | 96.24 Million | 96.24 Million | 87.55 Million | 87.55 Million | - | 103.32 Million |
| Other Expenses | - | - | - | - | 5.33 Million | - |
| Cost and Expenses | 658.33 Million | 559.6 Million | 785.17 Million | 512.24 Million | 2.47 Billion | 1.16 Billion |
| Operating Income | 123.68 Million | 219.92 Million | 597.86 Million | 191.56 Million | 1.09 Billion | 498.47 Million |
| Interest Expense | 70.31 Million | - | 64.03 Million | - | 129.45 Million | 79.83 Million |
| Income Tax Expense | 55.19 Million | 55.19 Million | 90.88 Million | 45.44 Million | 172.97 Million | 86.63 Million |
| Earnings before Tax | 187.09 Million | 187.09 Million | 320.18 Million | 160.12 Million | 617.69 Million | 352.62 Million |
| Net Income | 123.7 Million | 131.83 Million | 105.21 Million | 114.6 Million | 444.74 Million | 266.54 Million |
| Earnings Per Share Basic | 0.22 | 0.22 | 0.17 | 0.19 | - | 0.44 |
| Earnings Per Share Diluted | 0.21 | 0.22 | 0.17 | 0.19 | - | 0.44 |
| Weighted Average Shares Outstanding | 559.94 Million | 596.73 Million | 602.39 Million | 603.16 Million | 603.72 Million | 603.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 596.64 Million | 596.64 Million | 603.21 Million | 603.21 Million | 605.09 Million | 605.09 Million |
| Gross Margin | 0.30 | 0.30 | 0.46 | 0.30 | 0.22 | 0.32 |
| EBIT Margin | 0.33 | 0.33 | 0.51 | 0.34 | - | 0.38 |
| Profit Margin | 0.16 | 0.17 | 0.08 | 0.16 | 0.14 | 0.16 |
| EBITDA | 260.82 Million | 260.82 Million | 699.17 Million | 242.21 Million | - | 630.28 Million |
| Earnings Before Tax Margin | 0.16 | 0.28 | 0.43 | 0.27 | 0.35 | 0.30 |
6707
ETN
3765
RSEL
9820
TLYS