VNET Group, Inc. (VNET)
USD 3.58
(-9.14%)
USD 3.58
(-9.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.41 Billion | 7.06 Billion | 6.18 Billion | 4.82 Billion | 3.78 Billion | 3.4 Billion |
| Cost of Revenue | 6.12 Billion | 5.7 Billion | 4.75 Billion | 3.75 Billion | 2.84 Billion | 2.45 Billion |
| Gross Profit | 1.29 Billion | 1.35 Billion | 1.43 Billion | 1.07 Billion | 939.44 Million | 944.87 Million |
| Operating Expenses | 3.26 Billion | 1.23 Billion | 1.3 Billion | 877.78 Million | 705.07 Million | 721.29 Million |
| Selling, General and Administrative Expenses | 808.05 Million | 954.86 Million | 1.09 Billion | 770.12 Million | 621.58 Million | 634.81 Million |
| Research and Development Expenses | 322.22 Million | 306.84 Million | 188.48 Million | 112.89 Million | 88.79 Million | 92.1 Million |
| Other Expenses | 2.13 Billion | -24.6 Million | 18.39 Million | -5.22 Million | -5.3 Million | 53.93 Million |
| Cost and Expenses | 9.38 Billion | 6.94 Billion | 6.05 Billion | 4.63 Billion | 3.55 Billion | 3.17 Billion |
| Operating Income | -1.97 Billion | 166.08 Million | -261.92 Million | 198.22 Million | -452.47 Million | 237.47 Million |
| Interest Expense | 312.17 Million | 273.3 Million | 334.95 Million | 380.6 Million | 345.95 Million | 236.06 Million |
| Income Tax Expense | 114.37 Million | 133.46 Million | 111.4 Million | 109.33 Million | 5.43 Million | 24.41 Million |
| Earnings before Tax | -2.48 Billion | -630.45 Million | 665.17 Million | -2.58 Billion | -125.25 Million | 24.31 Million |
| Net Income | -2.64 Billion | -763.91 Million | 500.09 Million | -2.69 Billion | -130.69 Million | -205.06 Million |
| Earnings Per Share Basic | -17.60 | -5.17 | 3.42 | -22.54 | -1.17 | -1.82 |
| Earnings Per Share Diluted | -17.60 | -5.17 | -2.16 | -22.52 | -1.17 | -1.82 |
| Weighted Average Shares Outstanding | 150.19 Million | 147.8 Million | 151.93 Million | 119.41 Million | 111.47 Million | 112.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.19 Million | 147.8 Million | 151.93 Million | 119.48 Million | 111.47 Million | 112.45 Million |
| Gross Margin | 0.17 | 0.19 | 0.23 | 0.22 | 0.25 | 0.28 |
| EBIT Margin | -0.05 | 0.25 | 0.16 | -0.48 | 0.08 | 0.09 |
| Profit Margin | -0.36 | -0.11 | 0.08 | -0.56 | -0.03 | -0.06 |
| EBITDA | -366.56 Million | 1.71 Billion | 1.4 Billion | 7.61 Million | 1 Billion | 858.18 Million |
| Earnings Before Tax Margin | -0.27 | 0.02 | -0.04 | 0.04 | -0.12 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.99 Billion | 1.89 Billion | 1.89 Billion | 7.41 Billion | 1.88 Billion | 1.82 Billion |
| Cost of Revenue | 1.56 Billion | 1.48 Billion | 1.6 Billion | 6.12 Billion | 1.58 Billion | 1.47 Billion |
| Gross Profit | 424.89 Million | 410.72 Million | 290.87 Million | 1.29 Billion | 306.47 Million | 342.74 Million |
| Operating Expenses | 230.27 Million | 364.3 Million | 631.59 Million | 1.39 Billion | 274.29 Million | 249.48 Million |
| Selling, General and Administrative Expenses | 165.52 Million | 298.04 Million | 221.74 Million | - | 202 Million | 191.08 Million |
| Research and Development Expenses | 61.99 Million | 75.38 Million | 80.67 Million | - | 80.67 Million | 81.12 Million |
| Other Expenses | 23.57 Million | 7.25 Million | -184.39 Million | -154.67 Million | -3.17 Million | 13.87 Million |
| Cost and Expenses | 1.79 Billion | 1.85 Billion | 2.23 Billion | 7.51 Billion | 1.85 Billion | 1.72 Billion |
| Operating Income | 194.62 Million | 46.41 Million | -2.21 Billion | -1.97 Billion | 32.18 Million | 93.26 Million |
| Interest Expense | 92.17 Million | 137.68 Million | 78.87 Million | 312.17 Million | 91.8 Million | 71.7 Million |
| Income Tax Expense | 59.14 Million | 61.38 Million | 50.62 Million | 114.37 Million | 6.31 Million | 12.54 Million |
| Earnings before Tax | 127.79 Million | -100.24 Million | -2.37 Billion | -2.48 Billion | -36.4 Million | -226 Million |
| Net Income | 63.67 Million | -187 Million | -2.44 Billion | -2.64 Billion | -50.46 Million | -232.87 Million |
| Earnings Per Share Basic | 0.24 | -0.72 | -15.88 | - | -0.34 | -1.57 |
| Earnings Per Share Diluted | 0.24 | -0.72 | -15.88 | - | -0.34 | -1.57 |
| Weighted Average Shares Outstanding | 261.38 Million | 261.38 Million | 153.83 Million | 150.19 Million | 148.17 Million | 148.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 261.38 Million | 261.38 Million | 153.83 Million | 150.19 Million | 148.17 Million | 148.11 Million |
| Gross Margin | 0.21 | 0.22 | 0.15 | 0.17 | 0.16 | 0.19 |
| EBIT Margin | 0.31 | 0.23 | -0.02 | - | 0.27 | 0.30 |
| Profit Margin | 0.03 | -0.10 | -1.29 | -0.36 | -0.03 | -0.13 |
| EBITDA | 612.35 Million | 442.88 Million | -30.84 Million | - | 503.5 Million | 550.19 Million |
| Earnings Before Tax Margin | 0.10 | 0.02 | -1.16 | -0.27 | 0.02 | 0.05 |
NTBR
CTJHY
SRAD
6707
ETN
3765