GBp 130.65
(1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.53 Million | 47.07 Million | 158.58 Million | 77.72 Million | 36.29 Million | 61.29 Million |
Cost of Revenue | 16.5 Million | 17.16 Million | 43.42 Million | 24.83 Million | 17.35 Million | 10.72 Million |
Gross Profit | -10.96 Million | 29.9 Million | 115.16 Million | 52.89 Million | 18.93 Million | 50.57 Million |
Operating Expenses | 19.94 Million | 82.14 Million | 373.62 Million | 148.73 Million | 65.64 Million | 8.6 Million |
Selling, General and Administrative Expenses | 19.94 Million | 21.2 Million | 19.82 Million | 14.7 Million | 14.32 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -106.83 Million | 229.31 Million | 101.24 Million | 53.58 Million | -8.6 Million |
Cost and Expenses | 19.94 Million | 123.99 Million | -185.89 Million | -76.41 Million | -36.22 Million | 19.32 Million |
Operating Income | -14.4 Million | -76.92 Million | 344.47 Million | 154.14 Million | 72.52 Million | 41.97 Million |
Interest Expense | 9.79 Million | - | 8.01 Million | 9.92 Million | 11.38 Million | 6.98 Million |
Income Tax Expense | 565.57 Thousand | 1.83 Million | 384.92 Thousand | 295.43 Thousand | 75.65 Thousand | 34.98 Thousand |
Earnings before Tax | 21.84 Million | -86.69 Million | 336.45 Million | 144.21 Million | 61.13 Million | 34.98 Million |
Net Income | 21.23 Million | -88.44 Million | 336.07 Million | 143.91 Million | 61.06 Million | 34.94 Million |
Earnings Per Share Basic | 0.46 | -1.89 | 7.19 | 3.08 | 1.28 | 0.72 |
Earnings Per Share Diluted | 0.46 | -1.89 | 7.19 | 3.08 | 1.28 | 0.72 |
Weighted Average Shares Outstanding | 46.62 Million | 46.77 Million | 46.77 Million | 46.77 Million | 47.52 Million | 48.8 Million |
Weighted Average Shares Outstanding (Diluted) | 46.62 Million | 46.77 Million | 46.77 Million | 46.77 Million | 47.52 Million | 48.8 Million |
Gross Margin | -1.98 | 0.64 | 0.73 | 0.68 | 0.52 | 0.83 |
EBIT Margin | 5.82 | -1.63 | 2.17 | 1.98 | 2.00 | 0.68 |
Profit Margin | 3.84 | -1.88 | 2.12 | 1.85 | 1.68 | 0.57 |
EBITDA | 32.19 Million | -59.48 Million | 344.47 Million | 154.14 Million | 72.52 Million | 41.97 Million |
Earnings Before Tax Margin | -2.60 | -1.63 | 2.17 | 1.98 | 2.00 | 0.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.27 Million | 2.27 Million | 1.78 Million | 72.03 Million | 1.86 Million | 985.54 Thousand |
Cost of Revenue | 7.58 Million | - | - | 16.5 Million | - | - |
Gross Profit | -5.3 Million | 2.27 Million | 1.78 Million | 55.52 Million | 1.86 Million | 985.54 Thousand |
Operating Expenses | 4.74 Million | 4.75 Million | 4.94 Million | 25.85 Million | 12.47 Million | 24.96 Million |
Selling, General and Administrative Expenses | 4.74 Million | 4.75 Million | 4.94 Million | - | 5.17 Million | 5.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -23.33 Million | - | - |
Cost and Expenses | 4.74 Million | 4.75 Million | 4.94 Million | 39.83 Million | 12.47 Million | 24.96 Million |
Operating Income | -2.47 Million | -2.47 Million | -3.16 Million | 32.19 Million | -3.3 Million | -4.05 Million |
Interest Expense | - | - | - | 9.79 Million | - | - |
Income Tax Expense | 13.38 Thousand | 13.41 Thousand | 282.79 Thousand | 580.02 Thousand | 295.49 Thousand | 27.68 Million |
Earnings before Tax | 4.26 Million | 4.27 Million | -12.61 Million | 22.4 Million | -13.18 Million | 23.62 Million |
Net Income | 4.24 Million | 4.25 Million | -12.89 Million | 21.77 Million | -13.47 Million | 23.59 Million |
Earnings Per Share Basic | 0.09 | 0.09 | -0.28 | - | -0.29 | 0.50 |
Earnings Per Share Diluted | 0.09 | 0.09 | -0.28 | - | -0.29 | 0.50 |
Weighted Average Shares Outstanding | 46.28 Million | 46.28 Million | 46.51 Million | 46.62 Million | 46.51 Million | 46.74 Million |
Weighted Average Shares Outstanding (Diluted) | 46.28 Million | 46.28 Million | 46.51 Million | 46.62 Million | 46.51 Million | 46.74 Million |
Gross Margin | -2.34 | 1.00 | 1.00 | 0.77 | 1.00 | 1.00 |
EBIT Margin | 5.97 | -0.00 | -5.29 | - | -5.29 | 28.06 |
Profit Margin | 1.87 | 1.87 | -7.22 | 0.30 | -7.22 | 23.94 |
EBITDA | 13.55 Million | -8741.00 | -9.44 Million | - | -9.86 Million | 27.65 Million |
Earnings Before Tax Margin | -1.09 | -1.09 | -1.77 | 0.45 | -1.77 | -4.12 |
EZZ
GEL
0LC3
SAEYY
GGL
300905