USD 65.91
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.66 Billion | 13.19 Billion | 11.22 Billion | 12.82 Billion | 15.6 Billion | 15.15 Billion |
Cost of Revenue | 3.24 Billion | 1.37 Billion | 905 Million | 1.42 Billion | 1.86 Billion | 1.42 Billion |
Gross Profit | 4.41 Billion | 11.82 Billion | 10.31 Billion | 11.4 Billion | 13.73 Billion | 13.72 Billion |
Operating Expenses | 3.92 Billion | 4.33 Billion | 3.96 Billion | 4.05 Billion | 4.24 Billion | 4.09 Billion |
Selling, General and Administrative Expenses | 3.92 Billion | 3.62 Billion | 3.31 Billion | 3.07 Billion | 3.35 Billion | 0.18 |
Research and Development Expenses | - | 0.30 | 0.49 | 0.14 | 0.31 | 0.24 |
Other Expenses | - | -3.88 Billion | -1.19 Billion | -5.96 Billion | -4.9 Billion | -6.22 Billion |
Cost and Expenses | 3.92 Billion | 8.72 Billion | 5.25 Billion | 10.37 Billion | 9.99 Billion | 4.09 Billion |
Operating Income | 3.74 Billion | 7.85 Billion | 6.69 Billion | 7.76 Billion | 9.79 Billion | 240 Million |
Interest Expense | 759 Million | 513 Million | 466 Million | 571 Million | 725 Million | - |
Income Tax Expense | 666 Million | 946 Million | 1.28 Billion | 412 Million | 1.14 Billion | 9.87 Billion |
Earnings before Tax | 2.9 Billion | 3.96 Billion | 5.5 Billion | 1.79 Billion | 4.88 Billion | 10.11 Billion |
Net Income | 2.23 Billion | 3.01 Billion | 4.22 Billion | 1.38 Billion | 3.74 Billion | 3.64 Billion |
Earnings Per Share Basic | 5.21 | 6.19 | 7.40 | 2.28 | 5.59 | 969.14 Million |
Earnings Per Share Diluted | 5.19 | 6.15 | 7.34 | 2.27 | 5.56 | 974.33 Million |
Weighted Average Shares Outstanding | 421.2 Million | 480.4 Million | 564.6 Million | 589 Million | 670.2 Million | 3.76 |
Weighted Average Shares Outstanding (Diluted) | 423.5 Million | 483.4 Million | 569.3 Million | 590.8 Million | 673.5 Million | 3.74 |
Gross Margin | 0.58 | 0.90 | 0.92 | 0.89 | 0.88 | 0.91 |
EBIT Margin | -0.05 | 0.62 | 0.63 | 0.63 | 0.65 | -0.02 |
Profit Margin | 0.29 | 0.23 | 0.38 | 0.11 | 0.24 | 0.24 |
EBITDA | -373 Million | 4.83 Billion | 6.3 Billion | 2.78 Billion | 5.91 Billion | -239 Million |
Earnings Before Tax Margin | 0.49 | 0.59 | 0.60 | 0.61 | 0.63 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.99 Billion | 2.02 Billion | 5.96 Billion | 17.33 Billion | 4.74 Billion | 4.46 Billion |
Cost of Revenue | 968 Million | 1.04 Billion | 1.03 Billion | 3.24 Billion | 955 Million | 902 Million |
Gross Profit | 4.02 Billion | 974 Million | 4.92 Billion | 14.09 Billion | 3.78 Billion | 3.56 Billion |
Operating Expenses | -2.78 Billion | 1 Billion | 1.2 Billion | 4.75 Billion | 1.31 Billion | 1.15 Billion |
Selling, General and Administrative Expenses | - | 1 Billion | 1.02 Billion | - | 1.05 Billion | 965 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.78 Billion | -1.17 Billion | -1.12 Billion | -6.72 Billion | -1.23 Billion | -1.05 Billion |
Cost and Expenses | 3.75 Billion | 1 Billion | 4.04 Billion | 13.67 Billion | 3.99 Billion | 3.44 Billion |
Operating Income | 1.23 Billion | 1.01 Billion | 3.8 Billion | 9.62 Billion | 2.54 Billion | 2.51 Billion |
Interest Expense | - | - | 209 Million | 759 Million | 205 Million | 192 Million |
Income Tax Expense | 239 Million | 201 Million | 415 Million | 666 Million | 99 Million | 205 Million |
Earnings before Tax | 1.02 Billion | 844 Million | 1.7 Billion | 2.9 Billion | 539 Million | 833 Million |
Net Income | 768 Million | 643 Million | 1.29 Billion | 2.23 Billion | 440 Million | 628 Million |
Earnings Per Share Basic | 1.96 | 1.56 | 3.17 | - | 1.04 | 1.49 |
Earnings Per Share Diluted | 1.94 | 1.55 | 3.14 | - | 1.03 | 1.48 |
Weighted Average Shares Outstanding | 392.3 Million | 414.83 Million | 404.7 Million | 421.2 Million | 411.9 Million | 416 Million |
Weighted Average Shares Outstanding (Diluted) | 396.5 Million | 402.6 Million | 408.2 Million | 423.5 Million | 414.6 Million | 418.4 Million |
Gross Margin | 0.81 | 0.48 | 0.83 | 0.81 | 0.80 | 0.80 |
EBIT Margin | 0.25 | -0.01 | 0.65 | - | 0.55 | 0.59 |
Profit Margin | 0.15 | 0.32 | 0.22 | 0.13 | 0.09 | 0.14 |
EBITDA | 1.23 Billion | -19 Million | 3.88 Billion | - | 2.62 Billion | 2.61 Billion |
Earnings Before Tax Margin | 0.25 | 0.50 | 0.64 | 0.56 | 0.54 | 0.56 |
002419
HARN
DSW
NBPS
EZZ
GEL