USD 10.13
(-1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.17 Billion | 2.78 Billion | 2.12 Billion | 1.82 Billion | 2.48 Billion | 2.91 Billion |
Cost of Revenue | 2.76 Billion | 2.44 Billion | 1.98 Billion | 1.71 Billion | 2.15 Billion | 2.59 Billion |
Gross Profit | 409 Million | 341.61 Million | 136.88 Million | 113.83 Million | 325.39 Million | 321.16 Million |
Operating Expenses | 65.77 Million | 66.59 Million | 61.18 Million | 56.92 Million | 52.68 Million | 66.89 Million |
Selling, General and Administrative Expenses | 65.77 Million | 66.59 Million | 61.18 Million | 56.92 Million | 52.68 Million | 66.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 280.18 Million | -10.75 Million | -36.23 Million | -7.26 Million | -9.02 Million | 5.02 Million |
Cost and Expenses | 2.84 Billion | 2.51 Billion | 2.04 Billion | 1.76 Billion | 2.2 Billion | 2.65 Billion |
Operating Income | 329.42 Million | 22.25 Million | -212.38 Million | -181.65 Million | 355 Thousand | 170.24 Million |
Interest Expense | 244.66 Million | 226.15 Million | 233.72 Million | 209.77 Million | 219.44 Million | 229.19 Million |
Income Tax Expense | -19 Thousand | 3.16 Million | 1.67 Million | 1.32 Million | 655 Thousand | 1.49 Million |
Earnings before Tax | 146.32 Million | 132.3 Million | -136.36 Million | -398.98 Million | 100.72 Million | -10.29 Million |
Net Income | 117.72 Million | 129.13 Million | -138.03 Million | -400.31 Million | 95.99 Million | -6.07 Million |
Earnings Per Share Basic | 0.22 | 1.05 | -1.13 | -3.27 | 0.18 | -0.05 |
Earnings Per Share Diluted | 0.22 | 1.05 | -1.13 | -3.27 | 0.18 | -0.05 |
Weighted Average Shares Outstanding | 122.53 Million | 122.57 Million | 122.57 Million | 122.57 Million | 122.57 Million | 122.57 Million |
Weighted Average Shares Outstanding (Diluted) | 122.53 Million | 122.57 Million | 122.57 Million | 122.57 Million | 122.57 Million | 122.57 Million |
Gross Margin | 0.13 | 0.12 | 0.06 | 0.06 | 0.13 | 0.11 |
EBIT Margin | 0.19 | 0.11 | 0.05 | 0.06 | 0.13 | 0.10 |
Profit Margin | 0.04 | 0.05 | -0.06 | -0.22 | 0.04 | -0.00 |
EBITDA | 609.6 Million | 571.21 Million | 385.44 Million | 115.24 Million | 592.5 Million | 542.59 Million |
Earnings Before Tax Margin | 0.10 | 0.01 | -0.10 | -0.10 | 0.00 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 714.29 Million | 756.26 Million | 770.1 Million | 774.1 Million | 3.17 Billion | 807.61 Million |
Cost of Revenue | 567.2 Million | 677.54 Million | 684.01 Million | 691.01 Million | 2.76 Billion | 679.15 Million |
Gross Profit | 147.09 Million | 78.71 Million | 86.08 Million | 83.08 Million | 409 Million | 128.46 Million |
Operating Expenses | 96.87 Million | 18.5 Million | 14.98 Million | 17.52 Million | 65.67 Million | 16.77 Million |
Selling, General and Administrative Expenses | 15.04 Million | 18.5 Million | 14.98 Million | 17.52 Million | - | 16.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 81.83 Million | -1.42 Million | 73.77 Million | 280.18 Million | -4.62 Million | 68.37 Million |
Cost and Expenses | 664.08 Million | 696.05 Million | 699 Million | 708.54 Million | 2.83 Billion | 695.92 Million |
Operating Income | 50.21 Million | 60.2 Million | 71.1 Million | 65.56 Million | 343.32 Million | 111.69 Million |
Interest Expense | -71.98 Million | 67.81 Million | 65.85 Million | 60.6 Million | 287.9 Million | 61.58 Million |
Income Tax Expense | 846 Thousand | 22 Thousand | 809 Thousand | -1.76 Million | -19 Thousand | 574 Thousand |
Earnings before Tax | -10.13 Million | -1.36 Million | 19.76 Million | 18.73 Million | 146.32 Million | 67.35 Million |
Net Income | -39.07 Million | -8.74 Million | 11.35 Million | 11.95 Million | 117.72 Million | 58.07 Million |
Earnings Per Share Basic | -0.32 | -0.07 | 0.09 | 0.10 | - | 0.47 |
Earnings Per Share Diluted | -0.32 | -0.07 | 0.09 | 0.10 | - | 0.47 |
Weighted Average Shares Outstanding | 122.46 Million | 122.46 Million | 122.46 Million | 122.46 Million | 122.53 Million | 122.52 Million |
Weighted Average Shares Outstanding (Diluted) | 122.46 Million | 122.46 Million | 122.46 Million | 122.46 Million | 122.53 Million | 122.52 Million |
Gross Margin | 0.21 | 0.10 | 0.11 | 0.11 | 0.13 | 0.16 |
EBIT Margin | -0.04 | 0.19 | 0.19 | 0.18 | - | 0.16 |
Profit Margin | -0.05 | -0.01 | 0.01 | 0.02 | 0.04 | 0.07 |
EBITDA | -28.37 Million | 140.59 Million | 147.64 Million | 135.78 Million | - | 128.93 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.08 | 0.11 | 0.14 |
0LC3
002419
HARN
300905
NBPS
EZZ