AUD 2.92
(-0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 66.44 Million | 37.14 Million | 15.02 Million | 22.28 Million | 17.31 Million | 11.18 Million |
Cost of Revenue | 15.49 Million | 9.94 Million | 7.51 Million | 9.82 Million | 13.75 Million | 6.82 Million |
Gross Profit | 50.94 Million | 27.2 Million | 7.5 Million | 12.45 Million | 3.56 Million | 4.36 Million |
Operating Expenses | 39.57 Million | 22.58 Million | 5.86 Million | 9.88 Million | 2.08 Million | 3.18 Million |
Selling, General and Administrative Expenses | 39.57 Million | 22.58 Million | 3.86 Million | 8.52 Million | 2.08 Million | 3.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 259.27 Thousand | 141.48 Thousand | 174.58 Thousand | - | - |
Cost and Expenses | 56.72 Million | 32.52 Million | 13.37 Million | 19.71 Million | 15.83 Million | 10.01 Million |
Operating Income | 9.71 Million | 4.61 Million | 1.78 Million | 2.74 Million | 1.47 Million | 1.17 Million |
Interest Expense | 24.75 Thousand | 10.4 Thousand | 4436.00 | 10.75 Thousand | 5913.00 | - |
Income Tax Expense | 2.99 Million | 1.27 Million | 467.39 Thousand | 706.15 Thousand | 563.82 Thousand | 353.58 Thousand |
Earnings before Tax | 9.95 Million | 4.9 Million | 1.77 Million | 2.73 Million | 2.14 Million | 1.17 Million |
Net Income | 6.96 Million | 3.62 Million | 1.31 Million | 2.03 Million | 1.58 Million | 823.81 Thousand |
Earnings Per Share Basic | 0.16 | 0.08 | 0.03 | 0.05 | 0.04 | 0.02 |
Earnings Per Share Diluted | 0.16 | 0.08 | 0.03 | 0.05 | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 43.08 Million | 42.7 Million | 42.51 Million | 42 Million | 42 Million | 42 Million |
Weighted Average Shares Outstanding (Diluted) | 43.08 Million | 42.7 Million | 42.51 Million | 42 Million | 42 Million | 42 Million |
Gross Margin | 0.77 | 0.73 | 0.50 | 0.56 | 0.21 | 0.39 |
EBIT Margin | 0.16 | 0.13 | 0.13 | 0.13 | 0.09 | 0.11 |
Profit Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.07 |
EBITDA | 10.37 Million | 5.09 Million | 1.9 Million | 2.76 Million | 2.3 Million | 1.18 Million |
Earnings Before Tax Margin | 0.15 | 0.12 | 0.12 | 0.12 | 0.09 | 0.11 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 66.44 Million | 44.74 Million | 21.69 Million | 10.84 Million | 37.14 Million | 22.01 Million |
Cost of Revenue | 17.15 Million | 10.01 Million | 7.13 Million | 3.19 Million | 9.94 Million | 5.33 Million |
Gross Profit | 49.29 Million | 34.73 Million | 14.55 Million | 7.65 Million | 27.2 Million | 16.68 Million |
Operating Expenses | 39.57 Million | 26.51 Million | 13.06 Million | 6.9 Million | 22.58 Million | 13.82 Million |
Selling, General and Administrative Expenses | - | 26.51 Million | 13.06 Million | 6.2 Million | - | 13.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 259.27 Thousand | - |
Cost and Expenses | 56.72 Million | 36.52 Million | 20.2 Million | 10.1 Million | 32.52 Million | 19.15 Million |
Operating Income | 9.71 Million | 8.22 Million | 1.49 Million | 746.69 Thousand | 4.61 Million | 2.86 Million |
Interest Expense | 24.75 Thousand | 10.52 Thousand | 14.22 Thousand | - | 10.4 Thousand | 7911.00 |
Income Tax Expense | 2.99 Million | 2.61 Million | 383.72 Thousand | 191.86 Thousand | 1.27 Million | 791.64 Thousand |
Earnings before Tax | 9.95 Million | 8.43 Million | 1.52 Million | 763.04 Thousand | 4.9 Million | 3.12 Million |
Net Income | 6.96 Million | 5.82 Million | 1.14 Million | 571.18 Thousand | 3.62 Million | 2.33 Million |
Earnings Per Share Basic | - | 0.13 | 0.03 | 0.01 | - | 0.05 |
Earnings Per Share Diluted | - | 0.13 | 0.03 | 0.01 | - | 0.05 |
Weighted Average Shares Outstanding | 43.08 Million | 43.15 Million | 42.7 Million | 42.7 Million | 42.7 Million | 42.7 Million |
Weighted Average Shares Outstanding (Diluted) | 43.08 Million | 43.15 Million | 42.7 Million | 42.7 Million | 42.7 Million | 42.7 Million |
Gross Margin | 0.74 | 0.78 | 0.67 | 0.71 | 0.73 | 0.76 |
EBIT Margin | - | 0.19 | 0.08 | 0.07 | - | 0.14 |
Profit Margin | 0.10 | 0.13 | 0.05 | 0.05 | 0.10 | 0.11 |
EBITDA | - | 8.42 Million | 1.68 Million | 753.12 Thousand | - | 2.98 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.07 | 0.07 | 0.12 | 0.13 |
GEL
0LC3
002419
GGL
300905
NBPS