Northamber plc (NAR.L)
GBp 27.5
(0.0%)
GBp 27.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 67.14 Million | 66.26 Million | 60 Million | 52.83 Million | 50.32 Million | 58.13 Million |
| Cost of Revenue | 58.24 Million | 57.79 Million | 52.2 Million | 47.35 Million | 45.99 Million | 53.58 Million |
| Gross Profit | 8.9 Million | 8.46 Million | 7.8 Million | 5.47 Million | 4.33 Million | 4.54 Million |
| Operating Expenses | 9.39 Million | 8.92 Million | 7.43 Million | 6.21 Million | 5.2 Million | 5.12 Million |
| Selling, General and Administrative Expenses | 9.39 Million | 8.92 Million | 7.43 Million | 6.21 Million | 5.2 Million | 5.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 266 Thousand | 84 Thousand |
| Cost and Expenses | 67.64 Million | 66.71 Million | 59.63 Million | 53.57 Million | 51.19 Million | 58.71 Million |
| Operating Income | -492 Thousand | -452 Thousand | 377 Thousand | -736 Thousand | -870 Thousand | -579 Thousand |
| Interest Expense | - | 5000.00 | - | 15 Thousand | - | - |
| Income Tax Expense | - | -5000.00 | 48 Thousand | 1.41 Million | -272 Thousand | 90 Thousand |
| Earnings before Tax | -411 Thousand | -447 Thousand | 385 Thousand | 9.92 Million | -598 Thousand | -489 Thousand |
| Net Income | -411 Thousand | -442 Thousand | 337 Thousand | 8.51 Million | -326 Thousand | -489 Thousand |
| Earnings Per Share Basic | -0.02 | -0.02 | 0.01 | 0.31 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.02 | 0.01 | 0.31 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.49 Million | 28.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.49 Million | 28.15 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.10 | 0.09 | 0.08 |
| EBIT Margin | 0.00 | -0.00 | 0.01 | -0.01 | -0.01 | -0.01 |
| Profit Margin | -0.01 | -0.01 | 0.01 | 0.16 | -0.01 | -0.01 |
| EBITDA | 4000.00 | -54 Thousand | 791 Thousand | 10.16 Million | -717 Thousand | -391 Thousand |
| Earnings Before Tax Margin | -0.01 | -0.01 | 0.01 | -0.01 | -0.02 | -0.01 |
| Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 29.24 Million | 33.52 Million | 67.14 Million | 33.62 Million | 66.26 Million | 33.98 Million |
| Cost of Revenue | 25.14 Million | 28.99 Million | 58.24 Million | 29.25 Million | 57.79 Million | 29.66 Million |
| Gross Profit | 4.09 Million | 4.53 Million | 8.9 Million | 4.37 Million | 8.46 Million | 4.31 Million |
| Operating Expenses | 4.56 Million | 4.76 Million | 9.39 Million | 4.63 Million | 8.92 Million | 4.65 Million |
| Selling, General and Administrative Expenses | 4.56 Million | 4.76 Million | - | 4.63 Million | - | 4.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 29.71 Million | 33.75 Million | 67.64 Million | 33.88 Million | 66.71 Million | 34.32 Million |
| Operating Income | -465 Thousand | -229 Thousand | -492 Thousand | -263 Thousand | -452 Thousand | -336 Thousand |
| Interest Expense | - | - | - | - | 5000.00 | - |
| Income Tax Expense | - | - | 81 Thousand | - | -5000.00 | - |
| Earnings before Tax | -413 Thousand | -161 Thousand | -411 Thousand | -250 Thousand | -447 Thousand | -331 Thousand |
| Net Income | -413 Thousand | -161 Thousand | -411 Thousand | -250 Thousand | -442 Thousand | -331 Thousand |
| Earnings Per Share Basic | -0.02 | -0.01 | - | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million |
| Gross Margin | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | -0.01 | -0.00 | - | -0.00 | - | -0.00 |
| Profit Margin | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| EBITDA | -194 Thousand | -38 Thousand | - | -39 Thousand | - | -123 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
017390
383800
8110
MRPL
CMG
LWLW