GBp 27.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.82 Million | 34.81 Million | 35.11 Million | 33.27 Million | 24.06 Million | 24.48 Million |
Total Current Assets | 29.05 Million | 26.59 Million | 26.67 Million | 24.66 Million | 22.27 Million | 16.59 Million |
Cash And Short Term Investments | 5.51 Million | 4.69 Million | 7.44 Million | 10.96 Million | 3.44 Million | 5.06 Million |
Cash and Cash Equivalents | 5.51 Million | 4.69 Million | 7.44 Million | 10.96 Million | 3.44 Million | 5.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.09 Million | 11.24 Million | 10.75 Million | 7.75 Million | 9.26 Million | 8.01 Million |
Inventory | 11.44 Million | 10.64 Million | 8.46 Million | 5.94 Million | 3.32 Million | 3.37 Million |
Other Current Assets | 10.44 Million | 11.24 Million | - | - | 6.24 Million | 8.14 Million |
Total Non-Current Assets | 6.77 Million | 8.22 Million | 8.44 Million | 8.6 Million | 1.79 Million | 7.89 Million |
Net PPE | 5.51 Million | 6.91 Million | 7.07 Million | 7.18 Million | 1.79 Million | 7.89 Million |
Good Will And Intangible Assets | 1.25 Million | 1.3 Million | 1.36 Million | 1.42 Million | - | - |
Good Will | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million | - | - |
Intangible Assets | 226 Thousand | 284 Thousand | 340 Thousand | 396 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.95 Million | 10.36 Million | 10.02 Million | 8.35 Million | 7.43 Million | 6.96 Million |
Total Current Liabilities | 11.95 Million | 10.36 Million | 10.02 Million | 8.35 Million | 7.43 Million | 6.96 Million |
Account Payables | 11.95 Million | 10.32 Million | 9.86 Million | 8.35 Million | 7.43 Million | 6.96 Million |
Tax Payables | 1.25 Million | 38 Thousand | 159 Thousand | 2.74 Million | 709 Thousand | 625 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 38 Thousand | 159 Thousand | - | - | - |
Total Non Current Liabilities | - | 10.32 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 10.32 Million | - | - | - | - |
Other Liabilities | - | -10.32 Million | - | - | - | - |
Total Equity | 23.87 Million | 24.45 Million | 25.08 Million | 24.91 Million | 16.63 Million | 17.52 Million |
Stock Holders Equity | 23.87 Million | 24.45 Million | 25.08 Million | 24.91 Million | 16.63 Million | 17.52 Million |
Common Stock | 272 Thousand | 272 Thousand | 272 Thousand | 272 Thousand | 273 Thousand | 281 Thousand |
Retained Earnings | 16.35 Million | 16.93 Million | 17.56 Million | 17.39 Million | 9.12 Million | 10 Million |
Accumulated other comprehensive income | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | -2.73 Million |
Common Stock Equity | 23.87 Million | 24.45 Million | 25.08 Million | 24.91 Million | 16.63 Million | 17.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.51 Million | -4.69 Million | -7.44 Million | -10.96 Million | -3.44 Million | -5.06 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 30.83 Million | 35.82 Million | 35.82 Million | 32.13 Million | 34.81 Million | 34.81 Million |
Total Current Assets | 23.8 Million | 29.05 Million | 29.05 Million | 25.34 Million | 26.59 Million | 26.59 Million |
Cash And Short Term Investments | 2.53 Million | 5.51 Million | 5.51 Million | 6.05 Million | 4.69 Million | 4.69 Million |
Cash and Cash Equivalents | 2.53 Million | 5.51 Million | 5.51 Million | 6.05 Million | 4.69 Million | 4.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.96 Million | 12.09 Million | 12.09 Million | 9.7 Million | 11.24 Million | 11.24 Million |
Inventory | 10.3 Million | 11.44 Million | 11.44 Million | 9.58 Million | 10.64 Million | 10.64 Million |
Other Current Assets | 10.96 Million | - | - | - | 11.24 Million | 11.24 Million |
Total Non-Current Assets | 7.03 Million | 6.77 Million | 6.77 Million | 6.79 Million | 8.22 Million | 8.22 Million |
Net PPE | 5.83 Million | 5.51 Million | 5.51 Million | 5.51 Million | 6.91 Million | 6.91 Million |
Good Will And Intangible Assets | 1.2 Million | 1.25 Million | 1.25 Million | 1.27 Million | 1.3 Million | 1.3 Million |
Good Will | - | 1.02 Million | 1.02 Million | - | 1.02 Million | 1.02 Million |
Intangible Assets | 1.2 Million | 226 Thousand | 226 Thousand | 1.27 Million | 284 Thousand | 284 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.37 Million | 11.95 Million | 11.95 Million | 7.93 Million | 10.36 Million | 10.36 Million |
Total Current Liabilities | 7.37 Million | 11.95 Million | 11.95 Million | 7.93 Million | 10.36 Million | 10.36 Million |
Account Payables | 7.37 Million | 11.95 Million | 11.95 Million | 7.93 Million | 10.32 Million | 10.32 Million |
Tax Payables | - | 1.25 Million | 1.25 Million | - | 38 Thousand | 38 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 38 Thousand | 38 Thousand |
Total Non Current Liabilities | - | - | - | 7.93 Million | 10.32 Million | 10.32 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 7.93 Million | 10.32 Million | 10.32 Million |
Other Liabilities | - | - | - | -7.93 Million | -10.32 Million | -10.32 Million |
Total Equity | 23.46 Million | 23.87 Million | 23.87 Million | 24.2 Million | 24.45 Million | 24.45 Million |
Stock Holders Equity | 23.46 Million | 23.87 Million | 23.87 Million | 24.2 Million | 24.45 Million | 24.45 Million |
Common Stock | 272 Thousand | 272 Thousand | 272 Thousand | 272 Thousand | 272 Thousand | 272 Thousand |
Retained Earnings | 15.94 Million | 16.35 Million | 16.35 Million | 16.68 Million | 16.93 Million | 16.93 Million |
Accumulated other comprehensive income | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Common Stock Equity | 23.46 Million | 23.87 Million | 23.87 Million | 24.2 Million | 24.45 Million | 24.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.53 Million | -5.51 Million | -5.51 Million | -6.05 Million | -4.69 Million | -4.69 Million |
017390
383800
8110
MRPL
CMG
LWLW