AUD 0.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 3.82 Million | 3.54 Million | 116.42 Thousand | 7953.00 |
Total Current Assets | 1.52 Million | 2.75 Million | 77.55 Thousand | 5367.00 |
Cash And Short Term Investments | 1.43 Million | 2.7 Million | 53.51 Thousand | 5175.00 |
Cash and Cash Equivalents | 1.43 Million | 2.7 Million | 53.51 Thousand | 5175.00 |
Short Term Investments | - | - | - | - |
Net Receivables | 89.27 Thousand | 46.91 Thousand | 23.78 Thousand | - |
Inventory | -89.27 Thousand | - | 228.96 | - |
Other Current Assets | 90.65 Thousand | 1376.00 | 24.04 | 192.00 |
Total Non-Current Assets | 2.3 Million | 791.09 Thousand | 38.87 Thousand | 2586.00 |
Net PPE | 2.3 Million | 791.09 Thousand | 38.87 Thousand | 2586.00 |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | -0.00 | - |
Total Liabilities | 592.59 Thousand | 146.5 Thousand | 196.64 Thousand | 10.04 Thousand |
Total Current Liabilities | 592.59 Thousand | 146.5 Thousand | 196.64 Thousand | 10.04 Thousand |
Account Payables | 501.34 Thousand | 39.23 Thousand | 166.52 Thousand | - |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | 10.04 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 91.24 Thousand | 107.26 Thousand | 30.12 Thousand | - |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 3.23 Million | 3.39 Million | -80.21 Thousand | -2091.00 |
Stock Holders Equity | 3.23 Million | 3.39 Million | -80.21 Thousand | -2091.00 |
Common Stock | 7.06 Million | 5.43 Million | 772.51 Thousand | 110.00 |
Retained Earnings | -4.17 Million | -2.37 Million | -937.06 Thousand | -2201.00 |
Accumulated other comprehensive income | 334.73 Thousand | 334.73 Thousand | 84.33 Thousand | - |
Common Stock Equity | 3.23 Million | 3.39 Million | -80.21 Thousand | -2091.00 |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | - | - | - | 10.04 Thousand |
Net Debt | -1.43 Million | -2.7 Million | -53.51 Thousand | 4869.00 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.82 Million | 3.82 Million | 3.82 Million | 2.61 Million | 2.61 Million | 3.54 Million |
Total Current Assets | 1.52 Million | 1.52 Million | 1.52 Million | 1.05 Million | 1.05 Million | 2.75 Million |
Cash And Short Term Investments | 1.43 Million | 1.43 Million | 1.43 Million | 971.16 Thousand | 971.16 Thousand | 2.7 Million |
Cash and Cash Equivalents | 1.43 Million | 1.43 Million | 1.43 Million | 971.16 Thousand | 971.16 Thousand | 2.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89.27 Thousand | 89.27 Thousand | - | 82.59 Thousand | - | 46.91 Thousand |
Inventory | -89.27 Thousand | - | - | -82.60 | - | - |
Other Current Assets | 90.65 Thousand | 1376.00 | 90.65 Thousand | 82.59 Thousand | 82.59 Thousand | 1376.00 |
Total Non-Current Assets | 2.3 Million | 2.3 Million | 2.3 Million | 1.55 Million | 1.55 Million | 791.09 Thousand |
Net PPE | 2.3 Million | - | 2.3 Million | 1.55 Million | 1.55 Million | 791.09 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 592.59 Thousand | 592.59 Thousand | 592.59 Thousand | 125.37 Thousand | 125.37 Thousand | 146.5 Thousand |
Total Current Liabilities | 592.59 Thousand | 592.59 Thousand | 592.59 Thousand | 125.37 Thousand | 125.37 Thousand | 146.5 Thousand |
Account Payables | 501.34 Thousand | 501.34 Thousand | 501.34 Thousand | 102.77 Thousand | 102.77 Thousand | 39.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 91.24 Thousand | 91.24 Thousand | 91.24 Thousand | 22.6 Thousand | 22.6 Thousand | 107.26 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.23 Million | 3.23 Million | 3.23 Million | 2.48 Million | 2.48 Million | 3.39 Million |
Stock Holders Equity | 3.23 Million | 3.23 Million | 3.23 Million | 2.48 Million | 2.48 Million | 3.39 Million |
Common Stock | 7.06 Million | - | 7.06 Million | 5.43 Million | 5.43 Million | 5.43 Million |
Retained Earnings | -4.17 Million | -4.17 Million | -4.17 Million | -3.28 Million | -3.28 Million | -2.37 Million |
Accumulated other comprehensive income | 334.73 Thousand | - | 334.73 Thousand | 334.73 Thousand | 334.73 Thousand | 334.73 Thousand |
Common Stock Equity | 3.23 Million | 3.23 Million | 3.23 Million | 2.48 Million | 2.48 Million | 3.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.43 Million | -1.43 Million | -1.43 Million | -971.16 Thousand | -971.16 Thousand | -2.7 Million |
LWLW
NAR
017390
EVC
8502
MRPL