Walton Advanced Engineering, Inc. (8110.TW)
TWD 13.7
(3.79%)
TWD 13.7
(3.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.27 Billion | 9.5 Billion | 8.11 Billion | 5.96 Billion | 6.72 Billion | 8.55 Billion |
| Cost of Revenue | 7.14 Billion | 8.66 Billion | 7.66 Billion | 5.76 Billion | 6.72 Billion | 7.66 Billion |
| Gross Profit | 132.06 Million | 841.93 Million | 449.33 Million | 198.13 Million | 1.69 Million | 891.37 Million |
| Operating Expenses | 386.79 Million | 488 Million | 393.81 Million | 291.69 Million | 373.69 Million | 432.51 Million |
| Selling, General and Administrative Expenses | 317.53 Million | 437.7 Million | 366.16 Million | 261.94 Million | 329.36 Million | 355.67 Million |
| Research and Development Expenses | 69.26 Million | 50.29 Million | 27.65 Million | 29.75 Million | 44.33 Million | 76.83 Million |
| Other Expenses | - | 230.44 Million | 322.97 Million | 364.05 Million | 574.12 Million | 141.91 Million |
| Cost and Expenses | 7.53 Billion | 9.15 Billion | 8.06 Billion | 6.05 Billion | 7.09 Billion | 8.09 Billion |
| Operating Income | -254.73 Million | 590.68 Million | 375.62 Million | 283.17 Million | 200.88 Million | 458.85 Million |
| Interest Expense | 194.2 Million | 220.96 Million | 168.88 Million | 56.42 Million | 64.67 Million | 62.89 Million |
| Income Tax Expense | -37.55 Million | 213.61 Million | 88 Million | -28.14 Million | -29.36 Million | 123.3 Million |
| Earnings before Tax | -150.2 Million | 369.71 Million | 206.73 Million | 226.74 Million | 135.68 Million | 528.57 Million |
| Net Income | -6.8 Million | 156.09 Million | 118.73 Million | 254.88 Million | 165.04 Million | 405.26 Million |
| Earnings Per Share Basic | -0.01 | 0.30 | 0.23 | 0.51 | 0.33 | 0.78 |
| Earnings Per Share Diluted | -0.01 | 0.30 | 0.23 | 0.49 | 0.33 | 0.77 |
| Weighted Average Shares Outstanding | 516.05 Million | 516.47 Million | 509.18 Million | 495.26 Million | 506.02 Million | 521.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 516.05 Million | 517.77 Million | 519.21 Million | 540.33 Million | 506.69 Million | 523.46 Million |
| Gross Margin | 0.02 | 0.09 | 0.06 | 0.03 | 0.00 | 0.10 |
| EBIT Margin | 0.22 | 0.26 | 0.27 | 0.34 | 0.33 | 0.34 |
| Profit Margin | -0.00 | 0.02 | 0.01 | 0.04 | 0.02 | 0.05 |
| EBITDA | 1.59 Billion | 2.49 Billion | 2.18 Billion | 2.04 Billion | 2.24 Billion | 2.77 Billion |
| Earnings Before Tax Margin | -0.04 | 0.06 | 0.05 | 0.05 | 0.03 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.96 Billion | 1.9 Billion | 1.97 Billion | 1.98 Billion | 7.27 Billion | 1.72 Billion |
| Cost of Revenue | 1.88 Billion | 1.83 Billion | 1.8 Billion | 1.85 Billion | 7.22 Billion | 1.76 Billion |
| Gross Profit | 80.06 Million | 65.3 Million | 177.01 Million | 132.48 Million | 47.96 Million | -44.21 Million |
| Operating Expenses | 250.61 Million | 76.05 Million | 104.34 Million | 65.71 Million | 302.69 Million | 95.28 Million |
| Selling, General and Administrative Expenses | - | 52.67 Million | 81.52 Million | 51.43 Million | - | 77.42 Million |
| Research and Development Expenses | - | 23.38 Million | 22.82 Million | 14.27 Million | - | 17.85 Million |
| Other Expenses | -250.61 Million | 77.91 Million | -104.34 Million | -83.45 Million | 224.15 Million | 157.96 Million |
| Cost and Expenses | 2.13 Billion | 1.91 Billion | 1.9 Billion | 1.91 Billion | 7.53 Billion | 1.86 Billion |
| Operating Income | -170.54 Million | -10.74 Million | 72.67 Million | 66.76 Million | -254.73 Million | 42.88 Million |
| Interest Expense | - | 40.52 Million | 41.17 Million | 45.9 Million | 205.35 Million | 43.62 Million |
| Income Tax Expense | -10.74 Million | 23.97 Million | 46.48 Million | -10.98 Million | -37.55 Million | 7.8 Million |
| Earnings before Tax | -83.39 Million | 50.68 Million | 170.21 Million | -35.54 Million | -138.29 Million | -735 Thousand |
| Net Income | -72.65 Million | 59.47 Million | 153.91 Million | -21.04 Million | -6.8 Million | 17.53 Million |
| Earnings Per Share Basic | -0.14 | 0.12 | 0.30 | -0.04 | - | 0.03 |
| Earnings Per Share Diluted | -0.14 | 0.12 | 0.30 | -0.04 | - | 0.03 |
| Weighted Average Shares Outstanding | 509.8 Million | 509.8 Million | 513.04 Million | 515.74 Million | 516.05 Million | 515.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 510.32 Million | 510.32 Million | 513.04 Million | 515.74 Million | 516.05 Million | 515.74 Million |
| Gross Margin | 0.04 | 0.03 | 0.09 | 0.07 | 0.01 | -0.03 |
| EBIT Margin | -0.09 | 0.24 | 0.34 | 0.29 | - | 0.29 |
| Profit Margin | -0.04 | 0.03 | 0.08 | -0.01 | -0.00 | 0.01 |
| EBITDA | -170.54 Million | 461.56 Million | 663.43 Million | 570.56 Million | - | 492.2 Million |
| Earnings Before Tax Margin | -0.09 | -0.01 | 0.04 | 0.03 | -0.04 | 0.02 |
SMBMF
HCP
FPAFF
NAR
017390
383800