Sembcorp Marine Ltd (SMBMF)
USD 1.55
(0.0%)
USD 1.55
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.29 Billion | 1.94 Billion | 1.86 Billion | 1.51 Billion | 2.88 Billion | 4.88 Billion |
| Cost of Revenue | 7.5 Billion | 2.07 Billion | 2.94 Billion | 2 Billion | 2.97 Billion | 4.88 Billion |
| Gross Profit | -209.34 Million | -132.16 Million | -1.08 Billion | -490.46 Million | -91.81 Million | 3.09 Million |
| Operating Expenses | 1.36 Billion | 74.28 Million | 141.72 Million | 91.08 Million | 46.97 Million | 55.41 Million |
| Selling, General and Administrative Expenses | 365.48 Million | 110.44 Million | 89.23 Million | 93.28 Million | 85.52 Million | 102.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 997.82 Million | 11.18 Million | - | - | - | - |
| Cost and Expenses | 8.86 Billion | 2.15 Billion | 3.08 Billion | 2.09 Billion | 3.02 Billion | 4.94 Billion |
| Operating Income | -1.57 Billion | -206.44 Million | -1.22 Billion | -581.54 Million | -138.79 Million | -52.32 Million |
| Interest Expense | 273.4 Million | 120.41 Million | 72.41 Million | 130.85 Million | 124.77 Million | 97.89 Million |
| Income Tax Expense | 13.86 Million | 25.81 Million | -79.42 Million | -83.5 Million | -36.77 Million | -22.53 Million |
| Earnings before Tax | -2.01 Billion | -239.74 Million | -1.25 Billion | -670.7 Million | -176.96 Million | -100.89 Million |
| Net Income | -2.01 Billion | -261.14 Million | -1.17 Billion | -582.51 Million | -137.17 Million | -74.13 Million |
| Earnings Per Share Basic | -0.65 | -0.01 | -0.06 | -0.09 | -0.04 | -0.02 |
| Earnings Per Share Diluted | -0.65 | -0.01 | -0.06 | -0.09 | -0.04 | -0.02 |
| Weighted Average Shares Outstanding | 3.11 Billion | 31.38 Billion | 18.03 Billion | 6.14 Billion | 3.73 Billion | 3.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.11 Billion | 31.38 Billion | 18.03 Billion | 6.14 Billion | 3.73 Billion | 3.73 Billion |
| Gross Margin | -0.03 | -0.07 | -0.58 | -0.32 | -0.03 | 0.00 |
| EBIT Margin | -0.18 | 0.04 | -0.53 | -0.22 | 0.07 | 0.04 |
| Profit Margin | -0.28 | -0.13 | -0.63 | -0.39 | -0.05 | -0.02 |
| EBITDA | -1.28 Billion | -24.05 Million | -985.78 Million | -403.73 Million | 78.78 Million | 132.08 Million |
| Earnings Before Tax Margin | -0.22 | -0.11 | -0.66 | -0.39 | -0.05 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2 Billion | 2 Billion | 7.29 Billion | 2.2 Billion | 2.2 Billion | 1.44 Billion |
| Cost of Revenue | 1.93 Billion | 1.93 Billion | 7.52 Billion | 2.23 Billion | 2.23 Billion | 1.51 Billion |
| Gross Profit | 73.67 Million | 73.67 Million | -235.32 Million | -29.47 Million | -29.47 Million | -75.19 Million |
| Operating Expenses | 14.59 Million | 14.59 Million | 447.91 Million | 849.9 Million | 849.9 Million | 15.66 Million |
| Selling, General and Administrative Expenses | 84.97 Million | 84.97 Million | - | 105.8 Million | 105.8 Million | 68.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -82.43 Million | -82.43 Million | - | - |
| Cost and Expenses | 1.94 Billion | 1.94 Billion | 7.97 Billion | 3.08 Billion | 3.08 Billion | 1.53 Billion |
| Operating Income | 27.72 Million | 27.72 Million | -683.23 Million | -65.36 Million | -65.36 Million | -92.56 Million |
| Interest Expense | 121.37 Million | - | 273.4 Million | 120.73 Million | - | 150.89 Million |
| Income Tax Expense | 19.07 Million | 19.07 Million | 13.86 Million | 6.22 Million | 6.22 Million | 13.16 Million |
| Earnings before Tax | 36.44 Million | 36.44 Million | -2.02 Billion | -887.66 Million | -887.66 Million | -120.26 Million |
| Net Income | 17.98 Million | 17.98 Million | -2.01 Billion | -876.17 Million | -876.17 Million | -132.18 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | -0.26 | -0.26 | -0.05 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.26 | -0.26 | -0.05 |
| Weighted Average Shares Outstanding | 3.42 Billion | 3.42 Billion | 3.11 Billion | 3.41 Billion | 3.41 Billion | 2.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.41 Billion | 3.41 Billion | 3.11 Billion | 3.41 Billion | 3.41 Billion | 2.81 Billion |
| Gross Margin | 0.04 | 0.04 | -0.03 | -0.01 | -0.01 | -0.05 |
| EBIT Margin | 0.06 | 0.06 | - | 0.01 | 0.01 | 0.01 |
| Profit Margin | 0.01 | 0.01 | -0.28 | -0.40 | -0.40 | -0.09 |
| EBITDA | 124.74 Million | 124.74 Million | - | 20.56 Million | 20.56 Million | 7.43 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | -0.09 | -0.03 | -0.03 | -0.06 |
HCP
FPAFF
042700
017390
383800
8110