USD 0.56
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.53 Billion | 10.3 Billion | 9.1 Billion | 7.13 Billion | 8.05 Billion | 7.74 Billion |
Cost of Revenue | 7.16 Billion | 7.24 Billion | 6.27 Billion | 4.82 Billion | 5.6 Billion | 5.56 Billion |
Gross Profit | 3.36 Billion | 3.05 Billion | 2.82 Billion | 2.3 Billion | 2.44 Billion | 2.17 Billion |
Operating Expenses | 1.37 Billion | 1.3 Billion | 1.41 Billion | 1.24 Billion | 1.27 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 1.37 Billion | 1.28 Billion | 1.4 Billion | 1.22 Billion | 1.27 Billion | 1.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10 Million | -274.3 Million | 200 Thousand | -524.3 Million | -63.9 Million |
Cost and Expenses | 8.53 Billion | 8.55 Billion | 7.68 Billion | 6.06 Billion | 6.88 Billion | 6.73 Billion |
Operating Income | 1.99 Billion | 1.83 Billion | 1.81 Billion | 1.47 Billion | 1.06 Billion | 1.32 Billion |
Interest Expense | 574.1 Million | 483.6 Million | 479.2 Million | 442.6 Million | 477.4 Million | 422.3 Million |
Income Tax Expense | 477.9 Million | 323.3 Million | 281.9 Million | 341.6 Million | 466.9 Million | 292.6 Million |
Earnings before Tax | 1.81 Billion | 1.37 Billion | 1.08 Billion | 940.1 Million | 588 Million | 901.3 Million |
Net Income | 501.2 Million | 391.6 Million | 333.3 Million | 201.6 Million | -253.9 Million | 131.8 Million |
Earnings Per Share Basic | 0.12 | 0.09 | 0.06 | 0.05 | -0.06 | 0.03 |
Earnings Per Share Diluted | 0.12 | 0.09 | 0.06 | 0.05 | -0.06 | 0.03 |
Weighted Average Shares Outstanding | 4.23 Billion | 4.25 Billion | 4.31 Billion | 4.33 Billion | 4.33 Billion | 4.33 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.24 Billion | 4.26 Billion | 4.32 Billion | 4.34 Billion | 4.33 Billion | 4.34 Billion |
Gross Margin | 0.32 | 0.30 | 0.31 | 0.32 | 0.30 | 0.28 |
EBIT Margin | 0.23 | 0.22 | 0.25 | 0.28 | 0.20 | 0.23 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.03 | -0.03 | 0.02 |
EBITDA | 2.45 Billion | 2.06 Billion | 1.67 Billion | 1.93 Billion | 1.06 Billion | 1.78 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.20 | 0.21 | 0.13 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 2.49 Billion | 5.1 Billion | 10.53 Billion | 2.54 Billion | 5.41 Billion |
Cost of Revenue | 1.6 Billion | 1.6 Billion | 3.37 Billion | 7.16 Billion | 1.68 Billion | 3.76 Billion |
Gross Profit | 893.6 Million | 893.6 Million | 1.73 Billion | 3.36 Billion | 864.55 Million | 1.64 Billion |
Operating Expenses | 355.9 Million | 355.9 Million | 686.65 Million | 1.37 Billion | 385.75 Million | 682.48 Million |
Selling, General and Administrative Expenses | 355.9 Million | 355.9 Million | 686.65 Million | - | 335.5 Million | 682.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 800 Thousand | - | - |
Cost and Expenses | 1.95 Billion | 1.95 Billion | 4.06 Billion | 8.53 Billion | 2.07 Billion | 4.44 Billion |
Operating Income | 537.7 Million | 537.7 Million | 1.04 Billion | 1.99 Billion | 536.9 Million | 962.98 Million |
Interest Expense | 362.89 Million | - | 351.18 Million | 574.1 Million | - | 349.39 Million |
Income Tax Expense | 100.65 Million | 100.65 Million | 235.95 Million | 479.01 Million | 117.85 Million | 242.19 Million |
Earnings before Tax | 474.15 Million | 474.15 Million | 597.05 Million | 1.45 Billion | 366.15 Million | 856.58 Million |
Net Income | 138.9 Million | 138.9 Million | 155.77 Million | 501.2 Million | 77.8 Million | 345.59 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.04 | - | 0.02 | 0.08 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.04 | - | 0.02 | 0.08 |
Weighted Average Shares Outstanding | 4.24 Billion | 4.24 Billion | 4.23 Billion | 4.23 Billion | 4.24 Billion | 4.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.24 Billion | 4.24 Billion | 4.25 Billion | 4.24 Billion | 4.24 Billion | 4.24 Billion |
Gross Margin | 0.36 | 0.36 | 0.34 | 0.32 | 0.34 | 0.30 |
EBIT Margin | 0.26 | 0.26 | 0.25 | - | 0.24 | 0.22 |
Profit Margin | 0.06 | 0.06 | 0.03 | 0.05 | 0.03 | 0.06 |
EBITDA | 640.65 Million | 640.65 Million | 1.26 Billion | - | 623.05 Million | 1.19 Billion |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.20 | 0.19 | 0.21 | 0.18 |
042700
122870
DSV
8110
SMBMF
HCP