USD 0.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.08 Thousand | 41.13 Thousand | - | - | - | - |
Cost of Revenue | 2199.00 | 4434.00 | - | - | - | - |
Gross Profit | 18.88 Thousand | 36.7 Thousand | - | - | - | - |
Operating Expenses | 1.03 Million | 787.17 Thousand | 6500.00 | -500.00 | 8390.00 | 10.82 Thousand |
Selling, General and Administrative Expenses | 1.03 Million | 787.17 Thousand | 6500.00 | - | 8390.00 | 10.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 110.00 | - | -500.00 | - | - |
Cost and Expenses | 1.03 Million | 787.17 Thousand | 6500.00 | -500.00 | 8390.00 | 10.82 Thousand |
Operating Income | -1.01 Million | -746.03 Thousand | -6500.00 | -500.00 | -8390.00 | -10.82 Thousand |
Interest Expense | 365.00 | 500.00 | 500.00 | 500.00 | 300.00 | - |
Income Tax Expense | 1.00 | 390.00 | 500.00 | -206.79 Thousand | -171.86 Thousand | -10.82 Thousand |
Earnings before Tax | -1.02 Million | -746.42 Thousand | -15.6 Million | -500.00 | -8690.00 | -10.82 Thousand |
Net Income | -1.02 Million | -746.81 Thousand | -15.6 Million | -500.00 | -8690.00 | -10.82 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.47 | -0.00 | -0.07 | -0.09 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.47 | -0.00 | -0.07 | -0.09 |
Weighted Average Shares Outstanding | 79.19 Million | 67.21 Million | 33.12 Million | 127.06 Thousand | 127.06 Thousand | 127.06 Thousand |
Weighted Average Shares Outstanding (Diluted) | 79.19 Million | 67.21 Million | 33.12 Million | 127.06 Thousand | 127.06 Thousand | 127.06 Thousand |
Gross Margin | 0.90 | 0.89 | - | - | - | - |
EBIT Margin | -48.10 | -18.02 | - | - | - | - |
Profit Margin | -48.68 | -18.15 | - | - | - | - |
EBITDA | -1.01 Million | -741.49 Thousand | -15.59 Million | -500.00 | -8390.00 | - |
Earnings Before Tax Margin | -48.10 | -18.14 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.3 Thousand | 40.4 Thousand | 21.08 Thousand | -1.97 Million | 548.85 Thousand | 1.2 Million |
Cost of Revenue | 7452.00 | 33 Thousand | 14.27 Thousand | -1.83 Million | 550.11 Thousand | 1.08 Million |
Gross Profit | 8849.00 | 7401.00 | 6813.00 | -135.61 Thousand | -1265.00 | 116.41 Thousand |
Operating Expenses | 330.22 Thousand | 485.46 Thousand | 1.02 Million | -48.01 Thousand | 187.58 Thousand | 236.45 Thousand |
Selling, General and Administrative Expenses | 330.22 Thousand | 485.46 Thousand | - | -48.01 Thousand | 187.58 Thousand | 236.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3704.00 | -7791.00 | -7989.00 | -5979.00 | -174.00 | -1351.00 |
Cost and Expenses | 337.67 Thousand | 518.47 Thousand | 1.03 Million | -1.88 Million | 737.69 Thousand | 1.32 Million |
Operating Income | -321.37 Thousand | -478.07 Thousand | -1.01 Million | -87.6 Thousand | -188.84 Thousand | -120.04 Thousand |
Interest Expense | - | 26.00 | 365.00 | 105.00 | 104.00 | 101.00 |
Income Tax Expense | 4.00 | -3123.00 | 3902.00 | -5226.00 | -70.00 | 2415.00 |
Earnings before Tax | -317.66 Thousand | -485.88 Thousand | -1.02 Million | -93.68 Thousand | -189.12 Thousand | -121.49 Thousand |
Net Income | -317.66 Thousand | -482.75 Thousand | -1.02 Million | -94.33 Thousand | -189.12 Thousand | -123.91 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.47 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 80.17 Million | 78.76 Million | 79.19 Million | 81.32 Million | 79.82 Million | 79.19 Million |
Weighted Average Shares Outstanding (Diluted) | 80.17 Million | 78.76 Million | 79.19 Million | 200.7 Thousand | 79.82 Million | 79.19 Million |
Gross Margin | 0.54 | 0.18 | 0.32 | 0.07 | -0.00 | 0.10 |
EBIT Margin | -19.51 | -11.75 | - | 0.05 | -0.34 | -0.10 |
Profit Margin | -19.49 | -11.95 | -48.68 | 0.05 | -0.34 | -0.10 |
EBITDA | -318.11 Thousand | -474.9 Thousand | - | -90.62 Thousand | -185.9 Thousand | -118.17 Thousand |
Earnings Before Tax Margin | -19.71 | -11.83 | -48.10 | 0.04 | -0.34 | -0.10 |
NAR
017390
383800
8502
MRPL
CMG