HKD 0.29
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 173.58 Million | 187.37 Million | 165.83 Million | 150.5 Million | 146.22 Million | 94.34 Million |
Cost of Revenue | 62.47 Million | 72.24 Million | 68.15 Million | 66.61 Million | 66.38 Million | 49.93 Million |
Gross Profit | 111.1 Million | 115.13 Million | 97.68 Million | 83.89 Million | 79.84 Million | 44.4 Million |
Operating Expenses | 25.45 Million | 18.14 Million | 14.58 Million | 12.55 Million | 17.15 Million | 15.03 Million |
Selling, General and Administrative Expenses | 27.4 Million | 20.57 Million | 18.49 Million | 14.7 Million | 20.04 Million | 15.99 Million |
Research and Development Expenses | - | 3.77 Million | 3.01 Million | - | - | - |
Other Expenses | - | -2.43 Million | -3.9 Million | -2.14 Million | -2.89 Million | 3.3 Million |
Cost and Expenses | 87.93 Million | 90.39 Million | 82.74 Million | 79.16 Million | 83.53 Million | 64.97 Million |
Operating Income | 97.94 Million | 107.71 Million | 94.18 Million | 75.8 Million | 79.9 Million | 34.43 Million |
Interest Expense | 14 Thousand | 41 Thousand | 65 Thousand | 555 Thousand | 1.32 Million | 2.24 Million |
Income Tax Expense | 17.02 Million | 20.23 Million | 14.74 Million | 11.06 Million | 18.48 Million | 7.75 Million |
Earnings before Tax | 98.1 Million | 107.68 Million | 94.24 Million | 75.25 Million | 78.58 Million | 33.13 Million |
Net Income | 59.14 Million | 87.45 Million | 79.5 Million | 64.18 Million | 60.09 Million | 17.76 Million |
Earnings Per Share Basic | 0.07 | 0.11 | 0.10 | 0.08 | 0.08 | 0.03 |
Earnings Per Share Diluted | 0.07 | 0.11 | 0.10 | 0.08 | 0.08 | 0.03 |
Weighted Average Shares Outstanding | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 695.89 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 695.89 Million |
Gross Margin | 0.64 | 0.61 | 0.59 | 0.56 | 0.55 | 0.47 |
EBIT Margin | 0.70 | 0.70 | 0.73 | 0.68 | 0.68 | 0.54 |
Profit Margin | 0.34 | 0.47 | 0.48 | 0.43 | 0.41 | 0.19 |
EBITDA | 121.48 Million | 131.13 Million | 121.7 Million | 102.24 Million | 99.75 Million | 50.55 Million |
Earnings Before Tax Margin | 0.56 | 0.57 | 0.57 | 0.50 | 0.55 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.77 Million | 43.77 Million | 35.24 Million | 173.58 Million | 45.19 Million | 46.76 Million |
Cost of Revenue | 17.72 Million | 17.72 Million | 11.68 Million | 62.47 Million | 17.3 Million | 16.67 Million |
Gross Profit | 26.05 Million | 26.05 Million | 23.56 Million | 111.1 Million | 27.88 Million | 30.09 Million |
Operating Expenses | 6.13 Million | 6.13 Million | 9.29 Million | 25.45 Million | 6.52 Million | 5.38 Million |
Selling, General and Administrative Expenses | 5.01 Million | 5.01 Million | 11.24 Million | - | 6.52 Million | 5.38 Million |
Research and Development Expenses | 1.11 Million | 1.11 Million | 8.67 Million | - | - | - |
Other Expenses | - | - | -4.13 Million | 4.8 Million | 2.12 Million | 5.03 Million |
Cost and Expenses | 23.85 Million | 23.85 Million | 20.98 Million | 87.93 Million | 23.83 Million | 22.05 Million |
Operating Income | 19.92 Million | 19.92 Million | 17.8 Million | 97.94 Million | 23.49 Million | 29.74 Million |
Interest Expense | - | - | 1000.00 | 14 Thousand | 3000.00 | 4000.00 |
Income Tax Expense | 4.37 Million | 4.37 Million | 260 Thousand | 17.02 Million | 5.14 Million | 5.32 Million |
Earnings before Tax | 25.56 Million | 25.56 Million | 17.8 Million | 98.1 Million | 23.49 Million | 29.73 Million |
Net Income | 15.66 Million | 15.66 Million | 12.44 Million | 59.14 Million | 13.08 Million | 18.66 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 799.99 Million | 799.99 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 801.2 Million |
Gross Margin | 0.60 | 0.60 | 0.67 | 0.64 | 0.62 | 0.64 |
EBIT Margin | 0.62 | 0.62 | 0.51 | - | 0.52 | 0.64 |
Profit Margin | 0.36 | 0.36 | 0.35 | 0.34 | 0.29 | 0.40 |
EBITDA | 27.21 Million | 27.21 Million | 17.8 Million | - | 23.49 Million | 29.74 Million |
Earnings Before Tax Margin | 0.46 | 0.46 | 0.51 | 0.56 | 0.52 | 0.64 |
MRPL
CMG
LWLW
CZGZF
4930
EVC