Metro Bank PLC (MTRO.L)
GBp 94.3
(6.8%)
GBp 94.3
(6.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 615.7 Million | 483.6 Million | 392.8 Million | 300.6 Million | 403.9 Million | 396.1 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 615.7 Million | 483.6 Million | 392.8 Million | 300.6 Million | 403.9 Million | 396.1 Million |
| Operating Expenses | 120.3 Million | 115.2 Million | 120.2 Million | 117.2 Million | 112.7 Million | 56 Million |
| Selling, General and Administrative Expenses | 120.3 Million | 115.2 Million | 120.2 Million | 117.2 Million | 112.7 Million | 56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 120.3 Million | 115.2 Million | 120.2 Million | 117.2 Million | 112.7 Million | 56 Million |
| Operating Income | 495.4 Million | 368.4 Million | 272.6 Million | 183.4 Million | 291.2 Million | 340.1 Million |
| Interest Expense | 443.8 Million | 159.6 Million | 110.4 Million | 176.6 Million | 188.1 Million | 114.3 Million |
| Income Tax Expense | 1 Million | 2 Million | 3.1 Million | 9.7 Million | 51.8 Million | 13.5 Million |
| Earnings before Tax | 30.5 Million | -70.7 Million | -245.1 Million | -311.4 Million | -130.8 Million | 40.6 Million |
| Net Income | 29.5 Million | -72.7 Million | -248.2 Million | -301.7 Million | -182.6 Million | 27.1 Million |
| Earnings Per Share Basic | 0.14 | -0.42 | -1.44 | -1.75 | -1.24 | 0.29 |
| Earnings Per Share Diluted | 0.13 | -0.42 | -1.44 | -1.75 | -1.24 | 0.28 |
| Weighted Average Shares Outstanding | 214.29 Million | 172.27 Million | 172.36 Million | 172.4 Million | 147.37 Million | 96.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.75 Million | 172.46 Million | 172.42 Million | 172.42 Million | 147.42 Million | 95.85 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.93 | 0.01 | -0.42 | -0.79 | -0.13 | 0.22 |
| Profit Margin | 0.05 | -0.15 | -0.63 | -1.00 | -0.45 | 0.07 |
| EBITDA | 573.1 Million | 445.4 Million | 352.6 Million | 257.4 Million | 367.2 Million | 385.1 Million |
| Earnings Before Tax Margin | 0.80 | 0.76 | 0.69 | 0.61 | 0.72 | 0.86 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 229.9 Million | 114.95 Million | 994.9 Million | 340.6 Million | 170.3 Million | 275.1 Million |
| Cost of Revenue | - | - | -99.7 Million | - | - | - |
| Gross Profit | 229.9 Million | 114.95 Million | 1.09 Billion | 340.6 Million | 170.3 Million | 275.1 Million |
| Operating Expenses | 59.1 Million | 29.55 Million | 252.3 Million | 62.7 Million | 31.35 Million | 57.6 Million |
| Selling, General and Administrative Expenses | 59.1 Million | 29.55 Million | - | 62.7 Million | 31.35 Million | 57.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -98.4 Million | - | -252.3 Million | - | - | - |
| Cost and Expenses | 59.1 Million | 29.55 Million | 1.03 Billion | 62.7 Million | 31.35 Million | 57.6 Million |
| Operating Income | 170.8 Million | 85.4 Million | 55.3 Million | 277.9 Million | 138.95 Million | 217.5 Million |
| Interest Expense | - | - | 443.8 Million | - | - | - |
| Income Tax Expense | 400 Thousand | 200 Thousand | 1 Million | 1.7 Million | 850 Thousand | 2.7 Million |
| Earnings before Tax | -33.5 Million | -16.75 Million | 30.5 Million | 15.1 Million | 7.55 Million | 15.4 Million |
| Net Income | -33.1 Million | -16.55 Million | 29.5 Million | 16.8 Million | 8.4 Million | 12.7 Million |
| Earnings Per Share Basic | -0.05 | -0.02 | - | 0.06 | 0.03 | 0.07 |
| Earnings Per Share Diluted | -0.05 | -0.02 | - | 0.06 | 0.03 | 0.07 |
| Weighted Average Shares Outstanding | 672.7 Million | 672.7 Million | 214.29 Million | 261.42 Million | 261.42 Million | 178.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 672.7 Million | 672.7 Million | 220.75 Million | 262.13 Million | 262.13 Million | 179.37 Million |
| Gross Margin | 1.00 | 1.00 | 1.10 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.91 | 0.75 | - | 0.16 | 0.83 | 0.20 |
| Profit Margin | -0.14 | -0.14 | 0.03 | 0.05 | 0.05 | 0.05 |
| EBITDA | 208.9 Million | 85.8 Million | - | 317.3 Million | 140.65 Million | 255.8 Million |
| Earnings Before Tax Margin | 0.74 | 0.74 | 0.06 | 0.82 | 0.82 | 0.79 |
NOBI
KARURVYSYA
NTD
TGCB
TMT
6771