USD 0.1
(18.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | 3550.00 | 8100.00 | 2325.00 |
Cost of Revenue | 95.7 Thousand | 3370.00 | 488.00 | 907.00 |
Gross Profit | -95.7 Thousand | 180.00 | 7612.00 | 1418.00 |
Operating Expenses | 5.83 Million | 3.08 Million | 661.85 Thousand | 78.75 Thousand |
Selling, General and Administrative Expenses | 5.83 Million | 3.08 Million | 661.85 Thousand | 78.75 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | 674.91 Thousand | - |
Cost and Expenses | 5.83 Million | 3.08 Million | 661.85 Thousand | 78.75 Thousand |
Operating Income | -5.83 Million | -3.08 Million | -683.91 Thousand | -76.43 Thousand |
Interest Expense | 4.26 Million | 66.13 Thousand | 168.63 Thousand | 777.00 |
Income Tax Expense | - | 66.13 Thousand | 178.5 Thousand | -91.71 Thousand |
Earnings before Tax | -10.73 Million | -3.14 Million | -923.18 Thousand | -77.2 Thousand |
Net Income | -10.73 Million | -3.21 Million | -1.1 Million | -77.2 Thousand |
Earnings Per Share Basic | -0.33 | -0.13 | -0.06 | -0.01 |
Earnings Per Share Diluted | -0.33 | -0.13 | -0.06 | -0.01 |
Weighted Average Shares Outstanding | 32.87 Million | 24.18 Million | 18.29 Million | 14.43 Million |
Weighted Average Shares Outstanding (Diluted) | 32.87 Million | 24.18 Million | 18.29 Million | 14.43 Million |
Gross Margin | - | 0.05 | 0.94 | 0.61 |
EBIT Margin | - | -867.15 | -84.43 | -32.87 |
Profit Margin | - | -905.36 | -136.01 | -33.21 |
EBITDA | -5.82 Million | -3.07 Million | -667.3 Thousand | - |
Earnings Before Tax Margin | - | -868.10 | -84.43 | -32.87 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.23 Thousand | 10.73 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | 34.85 Thousand | 95.7 Thousand | 31.16 Thousand |
Gross Profit | 14.23 Thousand | 10.73 Thousand | - | -34.85 Thousand | -95.7 Thousand | -31.16 Thousand |
Operating Expenses | 695.68 Thousand | 1.01 Million | 937.48 Thousand | 1.12 Million | 5.73 Million | 2.62 Million |
Selling, General and Administrative Expenses | 695.68 Thousand | 1.01 Million | 937.48 Thousand | 1.12 Million | - | 2.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 838.26 Thousand | - | 4.87 Million | - |
Cost and Expenses | 695.68 Thousand | 1.01 Million | 937.48 Thousand | 1.12 Million | 5.83 Million | 2.62 Million |
Operating Income | -681.46 Thousand | -1 Million | -937.48 Thousand | -1.12 Million | -5.83 Million | -4.88 Million |
Interest Expense | - | 1.21 Million | 8306.00 | -93.54 Thousand | 4.26 Million | -29.99 Thousand |
Income Tax Expense | -802.00 | -801.00 | -3.2 Million | -2.2 Million | -3.00 | -31.16 Thousand |
Earnings before Tax | -1.06 Million | -2.21 Million | -4.11 Million | -3.23 Million | -10.73 Million | -4.85 Million |
Net Income | -1.06 Million | -2.21 Million | -4.11 Million | -3.23 Million | -10.73 Million | -4.85 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.08 | -0.07 | - | -0.14 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.08 | -0.07 | - | -0.14 |
Weighted Average Shares Outstanding | 66.3 Million | 56.54 Million | 50.95 Million | 45.82 Million | 32.87 Million | 34.35 Million |
Weighted Average Shares Outstanding (Diluted) | 66.3 Million | 56.54 Million | 50.95 Million | 45.82 Million | 32.87 Million | 34.35 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -47.89 | -93.50 | - | - | - | - |
Profit Margin | -74.64 | -206.61 | - | - | - | - |
EBITDA | -681.46 Thousand | -1 Million | -4.1 Million | -3.29 Million | - | -4.88 Million |
Earnings Before Tax Margin | -47.89 | -93.50 | - | - | - | - |
TMT
6771
MTRO
SRSCQ
ARCVF
AUTO