ZAc 236.0
(-4.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 554.25 Million | 489.45 Million | 402.54 Million | 375.24 Million | 386.27 Million | 317.57 Million |
Cost of Revenue | 178.67 Million | 153.04 Million | 717.98 Thousand | 9.25 Million | 16.16 Million | 11.16 Million |
Gross Profit | 375.58 Million | 336.41 Million | 401.82 Million | 365.99 Million | 370.11 Million | 306.4 Million |
Operating Expenses | 416.76 Million | 218.5 Million | 310.38 Million | 253.18 Million | 251.8 Million | 205.25 Million |
Selling, General and Administrative Expenses | 411.13 Million | 378.18 Million | 311.23 Million | 255.26 Million | 74.57 Million | 0.12 |
Research and Development Expenses | - | 0.07 | -0.04 | - | 0.09 | 0.08 |
Other Expenses | 5.63 Million | 218.5 Million | 310.38 Million | 253.18 Million | 251.8 Million | 1.09 Million |
Cost and Expenses | 416.76 Million | 371.55 Million | 311.1 Million | 262.43 Million | 267.97 Million | 216.41 Million |
Operating Income | 137.48 Million | 123.63 Million | 103.93 Million | 96.69 Million | 143.52 Million | 136.3 Million |
Interest Expense | 123.26 Million | 94.86 Million | 90.2 Million | 98.07 Million | 108.51 Million | 110.54 Million |
Income Tax Expense | 29.89 Million | 8.64 Million | 5.22 Million | 4.74 Million | 25.91 Million | 792.42 Thousand |
Earnings before Tax | 151.55 Million | 43.16 Million | -3.43 Million | 2.11 Million | 60.97 Million | 51.14 Million |
Net Income | 71.57 Million | 34.51 Million | -8.65 Million | -2.63 Million | 35.06 Million | 35.65 Million |
Earnings Per Share Basic | 0.32 | 0.16 | -0.04 | -0.01 | 0.16 | 0.15 |
Earnings Per Share Diluted | 0.32 | 0.15 | -0.04 | -0.01 | 0.15 | 0.15 |
Weighted Average Shares Outstanding | 225.82 Million | 221.04 Million | 207.65 Million | 214.04 Million | 216.14 Million | 236.08 Million |
Weighted Average Shares Outstanding (Diluted) | 225.82 Million | 225.85 Million | 207.65 Million | 214.04 Million | 235.06 Million | 236.08 Million |
Gross Margin | 0.68 | 0.69 | 1.00 | 0.98 | 0.96 | 0.96 |
EBIT Margin | 0.27 | 0.32 | 0.29 | 0.32 | 0.48 | 0.52 |
Profit Margin | 0.13 | 0.07 | -0.02 | -0.01 | 0.09 | 0.11 |
EBITDA | 147.38 Million | 154.74 Million | 118 Million | 103.69 Million | 19.16 Million | -12.35 Million |
Earnings Before Tax Margin | 0.25 | 0.25 | 0.26 | 0.26 | 0.37 | 0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 143.57 Million | 143.57 Million | 273.3 Million | 554.25 Million | 135.99 Million | 282.34 Million |
Cost of Revenue | 621 Thousand | - | 1.98 Million | 178.67 Million | - | 10.19 Million |
Gross Profit | 142.95 Million | 143.57 Million | 271.32 Million | 375.58 Million | 135.99 Million | 272.14 Million |
Operating Expenses | 99.68 Million | 100.86 Million | 34.07 Million | 246.98 Million | 34.07 Million | 105.64 Million |
Selling, General and Administrative Expenses | 100.93 Million | 100.93 Million | 103.35 Million | - | 103.35 Million | 103.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.25 Million | - | -187.8 Million | -403.35 Thousand | - | -223.73 Million |
Cost and Expenses | 99.68 Million | 100.86 Million | 189.78 Million | 425.65 Million | 34.07 Million | 233.93 Million |
Operating Income | 43.89 Million | 42.32 Million | 83.52 Million | 137.48 Million | 31.65 Million | 48.41 Million |
Interest Expense | 65.86 Million | - | 64.98 Million | 123.26 Million | - | 58.27 Million |
Income Tax Expense | 2.41 Million | 2.41 Million | 23.37 Million | 29.89 Million | 11.68 Million | 6.52 Million |
Earnings before Tax | 9.77 Million | 9.77 Million | 157.13 Million | 151.55 Million | 69.42 Million | -17.26 Million |
Net Income | 4.14 Million | 4.14 Million | 68.36 Million | 71.57 Million | 34.18 Million | 3.2 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.30 | - | 0.15 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.30 | - | 0.15 | 0.01 |
Weighted Average Shares Outstanding | 224.83 Million | 224.83 Million | 225.82 Million | 225.82 Million | 225.82 Million | 225.82 Million |
Weighted Average Shares Outstanding (Diluted) | 224.82 Million | 224.82 Million | 225.82 Million | 225.82 Million | 225.82 Million | 225.82 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 0.68 | 1.00 | 0.96 |
EBIT Margin | -0.25 | -0.25 | 0.05 | - | 0.10 | -0.10 |
Profit Margin | 0.03 | 0.03 | 0.25 | 0.13 | 0.25 | 0.01 |
EBITDA | -35.76 Million | -35.76 Million | 14.21 Million | - | 14.21 Million | -27.53 Million |
Earnings Before Tax Margin | 0.31 | 0.29 | 0.31 | 0.25 | 0.23 | 0.17 |
6771
MTRO
NOBI
ARCVF
AUTO
TGCB