Nobia AB (publ) (NOBI.ST)
SEK 3.89
(0.73%)
SEK 3.89
(0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.37 Billion | 14.92 Billion | 13.71 Billion | 12.74 Billion | 13.93 Billion | 13.2 Billion |
| Cost of Revenue | 8.72 Billion | 9.56 Billion | 8.44 Billion | 8.29 Billion | 8.62 Billion | 8.11 Billion |
| Gross Profit | 4.64 Billion | 5.36 Billion | 5.27 Billion | 4.44 Billion | 5.3 Billion | 5.09 Billion |
| Operating Expenses | 4.74 Billion | 5.3 Billion | 4.31 Billion | 4.1 Billion | 4.28 Billion | 4.01 Billion |
| Selling, General and Administrative Expenses | 5.02 Billion | 5.31 Billion | 4.36 Billion | 4.22 Billion | 4.29 Billion | 4.03 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -286 Million | -16 Million | -55 Million | -123 Million | -8 Million | -19 Million |
| Cost and Expenses | 13.47 Billion | 14.86 Billion | 12.75 Billion | 12.4 Billion | 12.91 Billion | 12.13 Billion |
| Operating Income | -99 Million | 108 Million | 1 Billion | 437 Million | 1.13 Billion | 1.01 Billion |
| Interest Expense | 300 Million | 113 Million | 100 Million | 91 Million | 94 Million | 42 Million |
| Income Tax Expense | -26 Million | 32 Million | 201 Million | 100 Million | 229 Million | 233 Million |
| Earnings before Tax | -373 Million | 30 Million | 907 Million | 353 Million | 1.03 Billion | 986 Million |
| Net Income | -347 Million | -2 Million | 706 Million | 253 Million | 810 Million | 753 Million |
| Earnings Per Share Basic | -2.07 | -0.01 | 4.19 | 1.50 | 4.80 | 4.46 |
| Earnings Per Share Diluted | -2.06 | -0.01 | 4.18 | 1.50 | 4.79 | 4.46 |
| Weighted Average Shares Outstanding | 167.63 Million | 168.26 Million | 168.89 Million | 168.85 Million | 169.1 Million | 168.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.25 Million | 168.37 Million | 168.97 Million | 169.29 Million | 169.04 Million | 168.68 Million |
| Gross Margin | 0.35 | 0.36 | 0.38 | 0.35 | 0.38 | 0.39 |
| EBIT Margin | 0.05 | 0.07 | 0.13 | 0.11 | 0.14 | 0.11 |
| Profit Margin | -0.03 | -0.00 | 0.05 | 0.02 | 0.06 | 0.06 |
| EBITDA | 723 Million | 926 Million | 1.78 Billion | 1.27 Billion | 1.95 Billion | 1.35 Billion |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.07 | 0.03 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.93 Billion | 2.61 Billion | 3.05 Billion | 13.37 Billion | 3.1 Billion | 3.56 Billion |
| Cost of Revenue | 1.88 Billion | 1.65 Billion | 1.97 Billion | 9.25 Billion | 1.99 Billion | 2.29 Billion |
| Gross Profit | 1.04 Billion | 958 Million | 1.07 Billion | 4.12 Billion | 1.1 Billion | 1.26 Billion |
| Operating Expenses | 1.01 Billion | 997 Million | 1.17 Billion | 4.43 Billion | 977 Million | 1.2 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 997 Million | 1.17 Billion | - | 1.14 Billion | 1.26 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10 Million | - | - | 81 Million | - | -58 Million |
| Cost and Expenses | 2.9 Billion | 2.65 Billion | 3.15 Billion | 13.68 Billion | 2.96 Billion | 3.5 Billion |
| Operating Income | 32 Million | -39 Million | -107 Million | -311 Million | 132 Million | 61 Million |
| Interest Expense | 87 Million | 120 Million | 80 Million | 300 Million | 76 Million | 59 Million |
| Income Tax Expense | -54 Million | -69 Million | 19 Million | -26 Million | 10 Million | 1 Million |
| Earnings before Tax | -263 Million | -167 Million | -155 Million | -373 Million | 50 Million | 2 Million |
| Net Income | -209 Million | -98 Million | -174 Million | -347 Million | 40 Million | 1 Million |
| Earnings Per Share Basic | -1.24 | -0.58 | -1.04 | - | 0.24 | 0.01 |
| Earnings Per Share Diluted | -1.24 | -0.58 | -1.03 | - | 0.24 | 0.01 |
| Weighted Average Shares Outstanding | 168.25 Million | 168.25 Million | 167.3 Million | 167.63 Million | 168.25 Million | 168.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.78 Million | 168.78 Million | 168.25 Million | 168.25 Million | 168.25 Million | 168.25 Million |
| Gross Margin | 0.36 | 0.37 | 0.35 | 0.31 | 0.36 | 0.36 |
| EBIT Margin | 0.09 | 0.05 | 0.04 | - | 0.11 | 0.07 |
| Profit Margin | -0.07 | -0.04 | -0.06 | -0.03 | 0.01 | 0.00 |
| EBITDA | 254 Million | 129 Million | 130 Million | - | 336 Million | 254 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | -0.04 | -0.02 | 0.04 | 0.02 |
KARURVYSYA
NTD
3004
TMT
6771
MTRO