SEK 3.89
(0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.61 Billion | 12.77 Billion | 10.62 Billion | 10.08 Billion | 10.84 Billion | 7.76 Billion |
Total Current Assets | 4.52 Billion | 3.83 Billion | 3.41 Billion | 3.27 Billion | 3.2 Billion | 3 Billion |
Cash And Short Term Investments | 412 Million | 340 Million | 422 Million | 635 Million | 257 Million | 128 Million |
Cash and Cash Equivalents | 412 Million | 340 Million | 422 Million | 635 Million | 257 Million | 128 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.75 Billion | 2.02 Billion | 1.76 Billion | 1.6 Billion | 1.78 Billion | 1.82 Billion |
Inventory | 1.21 Billion | 1.47 Billion | 1.21 Billion | 1.03 Billion | 1.14 Billion | 962 Million |
Other Current Assets | 1.13 Billion | 375 Million | 24 Million | 294 Million | 14 Million | 1.91 Billion |
Total Non-Current Assets | 9.09 Billion | 8.93 Billion | 7.21 Billion | 6.8 Billion | 7.64 Billion | 4.75 Billion |
Net PPE | 4.81 Billion | 4.95 Billion | 3.69 Billion | 3.54 Billion | 4.19 Billion | 1.54 Billion |
Good Will And Intangible Assets | 3.8 Billion | 3.65 Billion | 3.36 Billion | 3.05 Billion | 3.27 Billion | 3.07 Billion |
Good Will | 3.24 Billion | 3.23 Billion | 3.01 Billion | 2.83 Billion | 3.04 Billion | 2.88 Billion |
Intangible Assets | 560 Million | 418 Million | 354 Million | 221 Million | 232 Million | 184 Million |
Long-Term Investments | 79 Million | 86 Million | 88 Million | 96 Million | 105 Million | 44 Million |
Tax Assets | 390 Million | 240 Million | 61 Million | 119 Million | 72 Million | 97 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.28 Billion | 8.05 Billion | 5.7 Billion | 6.05 Billion | 6.56 Billion | 3.86 Billion |
Total Current Liabilities | 3.94 Billion | 3.97 Billion | 3.56 Billion | 3.35 Billion | 2.73 Billion | 2.35 Billion |
Account Payables | 1.72 Billion | 2.03 Billion | 1.6 Billion | 1.31 Billion | 1.16 Billion | 1.05 Billion |
Tax Payables | 84 Million | - | 64 Million | 36 Million | 56 Million | 94 Million |
Short Term Debt | 538 Million | 339 Million | 371 Million | 405 Million | 362 Million | 74 Million |
Deferred Revenue | 158 Million | 147 Million | 1.24 Billion | 986 Million | 843 Million | 94 Million |
Other Current Liabilities | 1.52 Billion | 1.44 Billion | 346 Million | 644 Million | 363 Million | 1.13 Billion |
Total Non Current Liabilities | 5.34 Billion | 4.08 Billion | 2.14 Billion | 2.69 Billion | 3.83 Billion | 1.51 Billion |
Long-Term Debt | 3.62 Billion | 3.59 Billion | 1.84 Billion | 2.06 Billion | 3.24 Billion | 842 Million |
Deferred Revenue Non Current | 1.28 Billion | - | - | - | 510 Million | 547 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 379 Million | 428 Million | 269 Million | 601 Million | 37 Million | 52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.32 Billion | 4.71 Billion | 4.92 Billion | 4.03 Billion | 4.27 Billion | 3.89 Billion |
Stock Holders Equity | 4.32 Billion | 4.71 Billion | 4.92 Billion | 4.03 Billion | 4.27 Billion | 3.89 Billion |
Common Stock | 57 Million | 57 Million | 57 Million | 57 Million | 57 Million | 57 Million |
Retained Earnings | 2.49 Billion | 2.85 Billion | 3.41 Billion | 2.81 Billion | 2.66 Billion | 2.52 Billion |
Accumulated other comprehensive income | 317 Million | 347 Million | -14 Million | -345 Million | 1.55 Billion | -171 Million |
Common Stock Equity | 4.32 Billion | 4.71 Billion | 4.92 Billion | 4.03 Billion | 4.27 Billion | 3.89 Billion |
Capital Lease Obligation | 1.28 Billion | 1.75 Billion | 1.81 Billion | 2.18 Billion | 2.47 Billion | 8 Million |
Total Investments | 79 Million | 86 Million | 88 Million | 96 Million | 105 Million | 44 Million |
Total Debt | 5.44 Billion | 3.93 Billion | 2.21 Billion | 2.46 Billion | 3.6 Billion | 916 Million |
Net Debt | 5.03 Billion | 3.59 Billion | 1.79 Billion | 1.83 Billion | 3.34 Billion | 788 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.9 Billion | 13.2 Billion | 13.61 Billion | 13.61 Billion | 14.12 Billion | 14.27 Billion |
Total Current Assets | 3.3 Billion | 3.67 Billion | 4.52 Billion | 4.52 Billion | 4.04 Billion | 4.44 Billion |
Cash And Short Term Investments | 667 Million | 244 Million | 412 Million | 412 Million | 330 Million | 667 Million |
Cash and Cash Equivalents | 667 Million | 244 Million | 412 Million | 412 Million | 330 Million | 667 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.14 Billion | 2.23 Billion | 1.75 Billion | 1.75 Billion | 2.36 Billion | 2.3 Billion |
Inventory | 1.16 Billion | 1.18 Billion | 1.21 Billion | 1.21 Billion | 1.34 Billion | 1.41 Billion |
Other Current Assets | 877 Million | 967 Million | 1.13 Billion | 1.13 Billion | 860 Million | 57 Million |
Total Non-Current Assets | 9.6 Billion | 9.53 Billion | 9.09 Billion | 9.09 Billion | 10.08 Billion | 9.82 Billion |
Net PPE | 5.63 Billion | 5.62 Billion | 4.81 Billion | 4.81 Billion | 5.73 Billion | 5.43 Billion |
Good Will And Intangible Assets | 3.93 Billion | 3.26 Billion | 3.8 Billion | 3.8 Billion | 3.89 Billion | 3.93 Billion |
Good Will | 2.61 Billion | 2.63 Billion | 3.24 Billion | 3.24 Billion | 3.36 Billion | 3.46 Billion |
Intangible Assets | 478 Million | 633 Million | 560 Million | 560 Million | 524 Million | 478 Million |
Long-Term Investments | 133 Million | 133 Million | 79 Million | 79 Million | 85 Million | 87 Million |
Tax Assets | 547 Million | 511 Million | 390 Million | 390 Million | 378 Million | 364 Million |
Other Non Current Assets | -650 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.77 Billion | 9.05 Billion | 9.28 Billion | 9.28 Billion | 9.46 Billion | 9.42 Billion |
Total Current Liabilities | 3.46 Billion | 3.39 Billion | 3.94 Billion | 3.94 Billion | 4.22 Billion | 4.4 Billion |
Account Payables | 1.45 Billion | 1.61 Billion | 1.72 Billion | 1.72 Billion | 2.18 Billion | 2.24 Billion |
Tax Payables | - | - | 84 Million | 84 Million | - | - |
Short Term Debt | 441 Million | 312 Million | 538 Million | 538 Million | 327 Million | 339 Million |
Deferred Revenue | - | - | 158 Million | 158 Million | - | - |
Other Current Liabilities | 1.57 Billion | 1.47 Billion | 1.52 Billion | 1.52 Billion | 1.7 Billion | 1.82 Billion |
Total Non Current Liabilities | 4.31 Billion | 5.66 Billion | 5.34 Billion | 5.34 Billion | 5.24 Billion | 5.01 Billion |
Long-Term Debt | 1.86 Billion | 3.13 Billion | 3.62 Billion | 3.62 Billion | 4.73 Billion | 4.55 Billion |
Deferred Revenue Non Current | 2.11 Billion | 2.12 Billion | 1.28 Billion | 1.28 Billion | 436 Million | 391 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 294 Million | 347 Million | 379 Million | 379 Million | 4 Million | 4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.13 Billion | 4.14 Billion | 4.32 Billion | 4.32 Billion | 4.66 Billion | 4.84 Billion |
Stock Holders Equity | 5.13 Billion | 4.14 Billion | 4.32 Billion | 4.32 Billion | 4.66 Billion | 4.84 Billion |
Common Stock | 225 Million | 57 Million | 57 Million | 57 Million | 57 Million | 57 Million |
Retained Earnings | 2.03 Billion | 2.22 Billion | 2.49 Billion | 2.49 Billion | 2.63 Billion | 2.62 Billion |
Accumulated other comprehensive income | 369 Million | 407 Million | 317 Million | 317 Million | 516 Million | 701 Million |
Common Stock Equity | 5.13 Billion | 4.14 Billion | 4.32 Billion | 4.32 Billion | 4.66 Billion | 4.84 Billion |
Capital Lease Obligation | 2.11 Billion | 2.12 Billion | 1.28 Billion | 1.28 Billion | 1.68 Billion | 1.71 Billion |
Total Investments | 133 Million | 133 Million | 79 Million | 79 Million | 85 Million | 87 Million |
Total Debt | 4.41 Billion | 5.57 Billion | 5.44 Billion | 5.44 Billion | 5.06 Billion | 4.89 Billion |
Net Debt | 3.74 Billion | 5.33 Billion | 5.03 Billion | 5.03 Billion | 4.73 Billion | 4.22 Billion |
KARURVYSYA
NTD
3004
TMT
6771
MTRO