AUD 0.26
(13.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 413.09 Million | 376.04 Million | 385.67 Million | 268.43 Million | 125.19 Million | 118.2 Million |
Total Current Assets | 268.07 Million | 245.23 Million | 249.51 Million | 206.83 Million | 92.14 Million | 94.31 Million |
Cash And Short Term Investments | 38.88 Million | 33.04 Million | 35.82 Million | 29.04 Million | 25.85 Million | 19.55 Million |
Cash and Cash Equivalents | 38.88 Million | 33.04 Million | 35.82 Million | 28.9 Million | 25.85 Million | 19.55 Million |
Short Term Investments | 221 Thousand | 151 Thousand | 136 Thousand | 140 Thousand | - | - |
Net Receivables | 74.44 Million | 76.74 Million | 79.68 Million | 71.91 Million | 23.21 Million | 24.67 Million |
Inventory | 149.58 Million | 129.78 Million | 127.26 Million | 101.02 Million | 41.48 Million | 48.56 Million |
Other Current Assets | 5.17 Million | 5.66 Million | 6.73 Million | 4.85 Million | 1.58 Million | 1.51 Million |
Total Non-Current Assets | 145.01 Million | 130.81 Million | 136.16 Million | 61.6 Million | 33.05 Million | 23.89 Million |
Net PPE | 96.22 Million | 78 Million | 81.91 Million | 43.71 Million | 15.41 Million | 3.57 Million |
Good Will And Intangible Assets | 48.05 Million | 51.26 Million | 53.76 Million | 23.26 Million | 24.3 Million | 20.31 Million |
Good Will | 29.19 Million | 29.24 Million | 29 Million | 7.56 Million | 7.56 Million | 8.87 Million |
Intangible Assets | 18.86 Million | 51.26 Million | 53.76 Million | 15.69 Million | 16.73 Million | 11.43 Million |
Long-Term Investments | 739 Thousand | 1.54 Million | 487 Thousand | 116 Thousand | 24.58 Million | - |
Tax Assets | -718 Thousand | 129.34 Million | - | 2.07 Million | 900 Thousand | - |
Other Non Current Assets | 718 Thousand | -129.34 Million | -136.16 Million | -7.56 Million | -32.15 Million | -23.89 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 295.8 Million | 260.7 Million | 273.2 Million | 176.62 Million | 56.35 Million | 47.46 Million |
Total Current Liabilities | 137.91 Million | 115.38 Million | 123.04 Million | 107.82 Million | 33.72 Million | 34.65 Million |
Account Payables | 91.62 Million | 61.28 Million | 58.95 Million | 60.14 Million | 21.58 Million | 27.38 Million |
Tax Payables | 180 Thousand | 129 Thousand | - | 1.13 Million | 902 Thousand | - |
Short Term Debt | 23.69 Million | 20.86 Million | 23.56 Million | 12.45 Million | 3.29 Million | 2.04 Million |
Deferred Revenue | 180 Thousand | 129 Thousand | - | 1.13 Million | 902 Thousand | -2.04 Million |
Other Current Liabilities | 22.42 Million | 33.1 Million | 40.52 Million | 34.09 Million | 7.94 Million | 7.27 Million |
Total Non Current Liabilities | 157.88 Million | 145.32 Million | 150.15 Million | 68.79 Million | 22.62 Million | 11.14 Million |
Long-Term Debt | 85.88 Million | 88.28 Million | 88.24 Million | 41.94 Million | 12.22 Million | 11.14 Million |
Deferred Revenue Non Current | 67.97 Million | 51 Million | 51.58 Million | - | - | 10.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.23 Million | 2.25 Million | 4.64 Million | 26.85 Million | 10.4 Million | -11.14 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.65 Million |
Total Equity | 117.29 Million | 115.34 Million | 112.46 Million | 91.81 Million | 68.84 Million | 70.74 Million |
Stock Holders Equity | 114.54 Million | 112.26 Million | 108.95 Million | 88.47 Million | 65.79 Million | 67.36 Million |
Common Stock | 94.56 Million | 94.06 Million | 93.12 Million | 70.2 Million | 65.27 Million | 65.27 Million |
Retained Earnings | 20.85 Million | 19.29 Million | 17.94 Million | 18.2 Million | 1.37 Million | 1.91 Million |
Accumulated other comprehensive income | -879.99 Thousand | -1.09 Million | -2.1 Million | 62 Thousand | -859 Thousand | 182 Thousand |
Common Stock Equity | 114.54 Million | 112.26 Million | 108.95 Million | 88.47 Million | 65.79 Million | 67.36 Million |
Capital Lease Obligation | 67.97 Million | 51 Million | 51.58 Million | 24.47 Million | 9.17 Million | 150 Thousand |
Total Investments | 739 Thousand | 1.54 Million | 487 Thousand | 256 Thousand | 24.58 Million | - |
Total Debt | 177.54 Million | 160.14 Million | 163.39 Million | 78.86 Million | 24.69 Million | 13.33 Million |
Net Debt | 138.66 Million | 127.1 Million | 127.56 Million | 49.95 Million | -1.16 Million | -6.21 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 413.09 Million | 413.09 Million | 375.18 Million | 376.04 Million | 376.04 Million | 373.14 Million |
Total Current Assets | 268.07 Million | 268.07 Million | 238.85 Million | 245.23 Million | 245.23 Million | 245.43 Million |
Cash And Short Term Investments | 38.88 Million | 38.88 Million | 31.2 Million | 33.04 Million | 33.04 Million | 19.28 Million |
Cash and Cash Equivalents | 38.88 Million | 38.88 Million | 31.2 Million | 33.04 Million | 33.04 Million | 19.28 Million |
Short Term Investments | 221 Thousand | - | - | 151 Thousand | 151 Thousand | - |
Net Receivables | 74.44 Million | 74.44 Million | 66.87 Million | 76.74 Million | 76.74 Million | 85.49 Million |
Inventory | 149.58 Million | 149.58 Million | 132.65 Million | 129.78 Million | 129.78 Million | 134.75 Million |
Other Current Assets | 5.17 Million | 5.17 Million | 8.12 Million | 5.66 Million | 5.66 Million | 5.89 Million |
Total Non-Current Assets | 145.01 Million | 145.01 Million | 136.33 Million | 130.81 Million | 130.81 Million | 127.71 Million |
Net PPE | 96.22 Million | 96.22 Million | 84.81 Million | 78 Million | 78 Million | 74.24 Million |
Good Will And Intangible Assets | 48.05 Million | 29.19 Million | 50.02 Million | 51.26 Million | 51.26 Million | 52.97 Million |
Good Will | 29.19 Million | 29.19 Million | - | 29.24 Million | 29.24 Million | - |
Intangible Assets | 18.86 Million | - | 50.02 Million | 51.26 Million | 51.26 Million | 52.97 Million |
Long-Term Investments | 739 Thousand | 739 Thousand | 1.49 Million | 1.54 Million | 1.54 Million | 493 Thousand |
Tax Assets | -718 Thousand | - | -1.49 Million | 129.34 Million | 129.34 Million | 127.21 Million |
Other Non Current Assets | 718 Thousand | 18.86 Million | 1.49 Million | -129.34 Million | -129.34 Million | -127.21 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 295.8 Million | 295.8 Million | 257.72 Million | 260.7 Million | 260.7 Million | 261.28 Million |
Total Current Liabilities | 137.91 Million | 137.91 Million | 106.41 Million | 115.38 Million | 115.38 Million | 122.35 Million |
Account Payables | 103.63 Million | 91.62 Million | 70.59 Million | 61.28 Million | 83.05 Million | 86.26 Million |
Tax Payables | 180 Thousand | 180 Thousand | - | 129 Thousand | 129 Thousand | - |
Short Term Debt | 23.69 Million | 23.69 Million | 23 Million | 20.86 Million | 20.86 Million | 22.44 Million |
Deferred Revenue | 180 Thousand | 180 Thousand | - | 129 Thousand | 129 Thousand | - |
Other Current Liabilities | 10.41 Million | 22.42 Million | 12.8 Million | 33.1 Million | 11.33 Million | 13.64 Million |
Total Non Current Liabilities | 157.88 Million | 157.88 Million | 151.3 Million | 145.32 Million | 145.32 Million | 138.93 Million |
Long-Term Debt | 85.88 Million | 85.88 Million | 88.66 Million | 88.28 Million | 88.28 Million | 88.28 Million |
Deferred Revenue Non Current | 67.97 Million | 67.97 Million | 57.38 Million | 51 Million | 51 Million | 44.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.23 Million | 2.23 Million | 2.21 Million | 2.25 Million | 2.25 Million | 1.99 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 117.29 Million | 117.29 Million | 117.46 Million | 115.34 Million | 115.34 Million | 111.85 Million |
Stock Holders Equity | 114.54 Million | 114.54 Million | 114.61 Million | 112.26 Million | 112.26 Million | 108.5 Million |
Common Stock | 94.56 Million | 94.56 Million | 94.56 Million | 94.06 Million | 94.06 Million | 94.05 Million |
Retained Earnings | 20.85 Million | 20.85 Million | 20.18 Million | 19.29 Million | 19.29 Million | 14.34 Million |
Accumulated other comprehensive income | -879.99 Thousand | -879.99 Thousand | -137 Thousand | -1.09 Million | -1.09 Million | 102 Thousand |
Common Stock Equity | 114.54 Million | 114.54 Million | 114.61 Million | 112.26 Million | 112.26 Million | 108.5 Million |
Capital Lease Obligation | 67.97 Million | 67.97 Million | 57.38 Million | 51 Million | 51 Million | 44.38 Million |
Total Investments | 739 Thousand | 739 Thousand | 1.49 Million | 1.54 Million | 1.54 Million | 493 Thousand |
Total Debt | 177.54 Million | 177.54 Million | 169.06 Million | 160.14 Million | 160.14 Million | 155.1 Million |
Net Debt | 138.66 Million | 138.66 Million | 137.85 Million | 127.1 Million | 127.1 Million | 135.82 Million |
3004
HXGCF
VAMO3
MTRO
NOBI
KARURVYSYA