GBp 654.0
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.9 Billion | 4.74 Billion | 4.06 Billion | 3.55 Billion | 3.05 Billion | 2.85 Billion |
Total Current Assets | 2.88 Billion | 2.36 Billion | 517.7 Million | 432.4 Million | 320.4 Million | 1.48 Billion |
Cash And Short Term Investments | 2.88 Billion | 548.8 Million | 517.7 Million | 432.4 Million | 320.4 Million | 154.6 Million |
Cash and Cash Equivalents | 756.9 Million | 548.8 Million | 517.7 Million | 432.4 Million | 320.4 Million | 154.6 Million |
Short Term Investments | 2.12 Billion | 1.81 Billion | 1.67 Billion | 1.53 Billion | 1.2 Billion | 1.33 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -2.89 Billion | - | - | - | - | - |
Total Non-Current Assets | 2.53 Billion | 2.45 Billion | 2.33 Billion | 2.15 Billion | 1.8 Billion | 1.77 Billion |
Net PPE | 29.1 Million | 21.4 Million | 14.2 Million | 16.8 Million | 19.4 Million | 1.4 Million |
Good Will And Intangible Assets | 181.1 Million | 172.4 Million | 157.9 Million | 154.5 Million | 154.5 Million | 153.8 Million |
Good Will | 71.2 Million | 71.2 Million | 71.2 Million | 71.2 Million | 71.2 Million | 71.2 Million |
Intangible Assets | 109.9 Million | 172.4 Million | 157.9 Million | 154.5 Million | 154.5 Million | 153.8 Million |
Long-Term Investments | 2.32 Billion | 2.26 Billion | 2.16 Billion | 1.98 Billion | 1.63 Billion | 1.72 Billion |
Tax Assets | - | - | - | - | - | 1.66 Billion |
Other Non Current Assets | -2.53 Billion | -2.45 Billion | -2.33 Billion | -2.15 Billion | -1.8 Billion | -1.77 Billion |
Other Assets | -1.52 Billion | -72.1 Million | 1.21 Billion | 963.4 Million | 925 Million | -400.4 Million |
Total Liabilities | 2.39 Billion | 3.47 Billion | 2.65 Billion | 2.01 Billion | 1.85 Billion | 1.79 Billion |
Total Current Liabilities | 3.2 Million | 323.3 Million | 228.7 Million | 177 Million | 154 Million | 117.3 Million |
Account Payables | - | 321.1 Million | 225.9 Million | 174.2 Million | 154 Million | 117.3 Million |
Tax Payables | 2 Million | - | 1.6 Million | 1.5 Million | 2.4 Million | 900 Thousand |
Short Term Debt | 3.2 Million | 2.2 Million | 2.8 Million | 2.8 Million | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -3.2 Million | -323.3 Million | -228.7 Million | -177 Million | -154 Million | -117.3 Million |
Total Non Current Liabilities | 484.3 Million | 323.3 Million | 502.8 Million | 378.9 Million | 372.6 Million | 342.6 Million |
Long-Term Debt | 468.1 Million | 469.4 Million | 463.6 Million | 348.4 Million | 345.4 Million | 324.3 Million |
Deferred Revenue Non Current | - | 32.9 Million | 27 Million | 19.6 Million | 17.6 Million | 7.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -484.3 Million | -188.3 Million | -502.8 Million | -378.9 Million | -372.6 Million | -342.6 Million |
Other Liabilities | 1.9 Billion | 2.83 Billion | 1.92 Billion | 1.45 Billion | 1.33 Billion | 1.33 Billion |
Total Equity | 1.5 Billion | 1.26 Billion | 1.41 Billion | 1.53 Billion | 1.19 Billion | 1.06 Billion |
Stock Holders Equity | 1.5 Billion | 1.26 Billion | 1.41 Billion | 1.53 Billion | 1.19 Billion | 1.06 Billion |
Common Stock | 122 Million | 122 Million | 122 Million | 122 Million | 101.5 Million | 101 Million |
Retained Earnings | 182.4 Million | 44.4 Million | 83.9 Million | 182.5 Million | 210.6 Million | 120.9 Million |
Accumulated other comprehensive income | 23.9 Million | 33.29 Million | 37.19 Million | 66.1 Million | 40.89 Million | 10.99 Million |
Common Stock Equity | 1.5 Billion | 1.26 Billion | 1.41 Billion | 1.53 Billion | 1.19 Billion | 1.06 Billion |
Capital Lease Obligation | 24.7 Million | 23.3 Million | 17.9 Million | 20.9 Million | 21.9 Million | - |
Total Investments | 4.45 Billion | 4.07 Billion | 3.83 Billion | 3.52 Billion | 2.84 Billion | 2.95 Billion |
Total Debt | 471.3 Million | 469.4 Million | 463.6 Million | 348.4 Million | 345.4 Million | 324.3 Million |
Net Debt | -285.6 Million | -79.4 Million | -54.1 Million | -84 Million | 25 Million | 169.7 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.9 Billion | 3.9 Billion | 3.9 Billion | 3.68 Billion | 3.68 Billion | 4.74 Billion |
Total Current Assets | 2.88 Billion | 2.88 Billion | 573.2 Million | 620.3 Million | 620.3 Million | 2.36 Billion |
Cash And Short Term Investments | 2.88 Billion | 2.88 Billion | 573.2 Million | 620.3 Million | 620.3 Million | 548.8 Million |
Cash and Cash Equivalents | 756.9 Million | 756.9 Million | 573.2 Million | 620.3 Million | 620.3 Million | 548.8 Million |
Short Term Investments | 2.12 Billion | 2.12 Billion | - | - | - | 1.81 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | -2.89 Billion | - | - | - | - |
Total Non-Current Assets | 2.53 Billion | 2.53 Billion | 3.32 Billion | 2.59 Billion | 3.06 Billion | 2.45 Billion |
Net PPE | 29.1 Million | 29.1 Million | 29.1 Million | 23 Million | 23 Million | 21.4 Million |
Good Will And Intangible Assets | 181.1 Million | 181.1 Million | 181.1 Million | 177.5 Million | 177.5 Million | 172.4 Million |
Good Will | 71.2 Million | 71.2 Million | 71.2 Million | - | - | 71.2 Million |
Intangible Assets | 109.9 Million | 109.9 Million | 109.9 Million | 177.5 Million | 177.5 Million | 172.4 Million |
Long-Term Investments | 2.32 Billion | 2.32 Billion | - | 2.39 Billion | - | 2.26 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -2.53 Billion | -2.53 Billion | 3.11 Billion | -2.59 Billion | 2.86 Billion | -2.45 Billion |
Other Assets | -1.52 Billion | -1.52 Billion | - | 468.7 Million | - | -72.1 Million |
Total Liabilities | 2.39 Billion | 2.39 Billion | 421.3 Million | 483.2 Million | 446.3 Million | 3.47 Billion |
Total Current Liabilities | 3.2 Million | 3.2 Million | - | - | - | 323.3 Million |
Account Payables | - | - | - | - | - | 321.1 Million |
Tax Payables | 2 Million | 2 Million | - | 3.3 Million | - | - |
Short Term Debt | 3.2 Million | 3.2 Million | - | - | - | 2.2 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -3.2 Million | -3.2 Million | - | - | - | -323.3 Million |
Total Non Current Liabilities | 484.3 Million | 484.3 Million | 421.3 Million | 483.2 Million | 446.3 Million | 323.3 Million |
Long-Term Debt | 468.1 Million | 468.1 Million | 421.3 Million | 469.5 Million | 446.3 Million | 469.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | 32.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -484.3 Million | -484.3 Million | - | -483.2 Million | -446.3 Million | -188.3 Million |
Other Liabilities | 1.9 Billion | 1.9 Billion | - | - | - | 2.83 Billion |
Total Equity | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.46 Billion | 1.46 Billion | 1.26 Billion |
Stock Holders Equity | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.46 Billion | 1.46 Billion | 1.26 Billion |
Common Stock | 122 Million | 122 Million | 122 Million | 122 Million | 122 Million | 122 Million |
Retained Earnings | 182.4 Million | 182.4 Million | 182.4 Million | 151.5 Million | 151.5 Million | 44.4 Million |
Accumulated other comprehensive income | 23.9 Million | 23.9 Million | 23.9 Million | 1.22 Billion | 1.22 Billion | 33.29 Million |
Common Stock Equity | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.46 Billion | 1.46 Billion | 1.26 Billion |
Capital Lease Obligation | 24.7 Million | 24.7 Million | - | 23.2 Million | - | 23.3 Million |
Total Investments | 4.45 Billion | 4.45 Billion | - | 2.39 Billion | - | 4.07 Billion |
Total Debt | 471.3 Million | 471.3 Million | 421.3 Million | 469.5 Million | 446.3 Million | 469.4 Million |
Net Debt | -285.6 Million | -285.6 Million | -151.9 Million | -150.8 Million | -174 Million | -79.4 Million |
DQ7A
0601
2252
1005
218410
S2R