AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.98 Million | 9.68 Million | 10.51 Million | 16.66 Million | 9.98 Million | 16.76 Million |
Total Current Assets | 7.09 Million | 6.98 Million | 7.91 Million | 13.98 Million | 6.92 Million | 12.46 Million |
Cash And Short Term Investments | 5.39 Million | 6.86 Million | 7.82 Million | 13.88 Million | 6.74 Million | 11.64 Million |
Cash and Cash Equivalents | 5.32 Million | 6.1 Million | 5.72 Million | 7.63 Million | 6.74 Million | 11.64 Million |
Short Term Investments | 76.08 Thousand | 752.53 Thousand | 2.1 Million | 6.24 Million | - | - |
Net Receivables | 304.2 Thousand | 129.68 Thousand | 86.87 Thousand | 101.16 Thousand | 115.83 Thousand | 319.97 Thousand |
Inventory | - | -340.38 Thousand | 1.00 | 1.00 | - | -319.97 Thousand |
Other Current Assets | 1.39 Million | 340.38 Thousand | 310.72 Thousand | 322.78 Thousand | 61.72 Thousand | 820.64 Thousand |
Total Non-Current Assets | 1.89 Million | 2.69 Million | 2.59 Million | 2.67 Million | 3.06 Million | 4.29 Million |
Net PPE | 1.89 Million | 268.58 Thousand | 227.26 Thousand | 307.43 Thousand | 358.43 Thousand | 1.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 1.73 Million | 3.11 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 2.42 Million | 2.36 Million | 2.36 Million | 966.97 Thousand | -4.29 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 898.05 Thousand | 804.74 Thousand | 572.35 Thousand | 1.02 Million | 604.9 Thousand | 733.56 Thousand |
Total Current Liabilities | 771.55 Thousand | 646.16 Thousand | 476.91 Thousand | 923.8 Thousand | 427.32 Thousand | 733.56 Thousand |
Account Payables | 615.42 Thousand | 503.48 Thousand | 281.91 Thousand | 756.9 Thousand | 286.13 Thousand | 660.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.51 Thousand | 74.67 Thousand | 107.2 Thousand | 74.71 Thousand | 86.39 Thousand | - |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 109.61 Thousand | 68.01 Thousand | 87.79 Thousand | 92.18 Thousand | 54.8 Thousand | 73.04 Thousand |
Total Non Current Liabilities | 126.5 Thousand | 158.57 Thousand | 95.43 Thousand | 102.2 Thousand | 177.57 Thousand | - |
Long-Term Debt | - | 85.13 Thousand | 33.59 Thousand | 102.2 Thousand | 177.57 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126.5 Thousand | 73.43 Thousand | 61.84 Thousand | -1.00 | - | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 8.08 Million | 8.88 Million | 9.93 Million | 15.63 Million | 9.37 Million | 16.02 Million |
Stock Holders Equity | 8.08 Million | 8.88 Million | 9.93 Million | 15.63 Million | 9.37 Million | 16.02 Million |
Common Stock | 78.72 Million | 71.91 Million | 65.83 Million | 61.18 Million | 52.55 Million | 52.55 Million |
Retained Earnings | -73.01 Million | -65.63 Million | -58.97 Million | -52.44 Million | -47.52 Million | -45.06 Million |
Accumulated other comprehensive income | 2.38 Million | 2.59 Million | 3.08 Million | 6.89 Million | 4.34 Million | 8.53 Million |
Common Stock Equity | 8.08 Million | 8.88 Million | 9.93 Million | 15.63 Million | 9.37 Million | 16.02 Million |
Capital Lease Obligation | 90.22 Thousand | 85.13 Thousand | 33.59 Thousand | 102.2 Thousand | 177.57 Thousand | - |
Total Investments | 76.08 Thousand | 752.53 Thousand | 2.1 Million | 6.24 Million | 1.73 Million | 3.11 Million |
Total Debt | 90.22 Thousand | 159.81 Thousand | 140.79 Thousand | 176.92 Thousand | 263.96 Thousand | - |
Net Debt | -5.23 Million | -5.94 Million | -5.58 Million | -7.46 Million | -6.47 Million | -11.64 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.98 Million | 8.98 Million | 13.05 Million | 9.68 Million | 9.68 Million | 7.23 Million |
Total Current Assets | 7.09 Million | 7.09 Million | 10.29 Million | 6.98 Million | 6.98 Million | 4.64 Million |
Cash And Short Term Investments | 5.79 Million | 5.39 Million | 10 Million | 6.86 Million | 6.86 Million | 4.42 Million |
Cash and Cash Equivalents | 5.72 Million | 5.32 Million | 9.4 Million | 6.1 Million | 6.1 Million | 2.94 Million |
Short Term Investments | 76.08 Thousand | 76.08 Thousand | 602.03 Thousand | 752.53 Thousand | 752.53 Thousand | 1.48 Million |
Net Receivables | 304.2 Thousand | 304.2 Thousand | 286.87 Thousand | 129.68 Thousand | 129.68 Thousand | 216.93 Thousand |
Inventory | - | - | -388.04 Thousand | -340.38 Thousand | -340.38 Thousand | 1.00 |
Other Current Assets | 990.96 Thousand | 1.39 Million | 388.04 Thousand | 340.38 Thousand | 340.38 Thousand | 314.07 Thousand |
Total Non-Current Assets | 1.89 Million | 1.89 Million | 2.76 Million | 2.69 Million | 2.69 Million | 2.58 Million |
Net PPE | 184.18 Thousand | 1.89 Million | 234.3 Thousand | 268.58 Thousand | 268.58 Thousand | 222.26 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.7 Million | - | 2.52 Million | 2.42 Million | 2.42 Million | 2.36 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 898.05 Thousand | 898.05 Thousand | 930.49 Thousand | 804.74 Thousand | 804.74 Thousand | 870.99 Thousand |
Total Current Liabilities | 771.55 Thousand | 771.55 Thousand | 794.23 Thousand | 646.16 Thousand | 646.16 Thousand | 786.37 Thousand |
Account Payables | 615.42 Thousand | 615.42 Thousand | 654.71 Thousand | 503.48 Thousand | 503.48 Thousand | 606.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.51 Thousand | 46.51 Thousand | 46.49 Thousand | 74.67 Thousand | 74.67 Thousand | 84.92 Thousand |
Deferred Revenue | - | - | 1.00 | - | - | 1.00 |
Other Current Liabilities | 109.61 Thousand | 109.61 Thousand | 93.02 Thousand | 68.01 Thousand | 68.01 Thousand | 94.81 Thousand |
Total Non Current Liabilities | 126.5 Thousand | 126.5 Thousand | 136.26 Thousand | 158.57 Thousand | 158.57 Thousand | 84.62 Thousand |
Long-Term Debt | - | - | 62.25 Thousand | 85.13 Thousand | 85.13 Thousand | 15.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126.5 Thousand | 126.5 Thousand | 74 Thousand | 73.43 Thousand | 73.43 Thousand | 68.72 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 8.08 Million | 8.08 Million | 12.12 Million | 8.88 Million | 8.88 Million | 6.36 Million |
Stock Holders Equity | 8.08 Million | 8.08 Million | 12.12 Million | 8.88 Million | 8.88 Million | 6.36 Million |
Common Stock | 78.72 Million | 78.72 Million | 78.57 Million | 71.91 Million | 71.91 Million | 65.89 Million |
Retained Earnings | -73.01 Million | -73.01 Million | -68.59 Million | -65.63 Million | -65.63 Million | -62.27 Million |
Accumulated other comprehensive income | 2.38 Million | 2.38 Million | 2.14 Million | 2.59 Million | 2.59 Million | 2.73 Million |
Common Stock Equity | 8.08 Million | 8.08 Million | 12.12 Million | 8.88 Million | 8.88 Million | 6.36 Million |
Capital Lease Obligation | 43.7 Thousand | 90.22 Thousand | 62.25 Thousand | 85.13 Thousand | 85.13 Thousand | 15.9 Thousand |
Total Investments | 76.08 Thousand | 76.08 Thousand | 602.03 Thousand | 752.53 Thousand | 752.53 Thousand | 1.48 Million |
Total Debt | 90.22 Thousand | 90.22 Thousand | 108.75 Thousand | 159.81 Thousand | 159.81 Thousand | 100.82 Thousand |
Net Debt | -5.63 Million | -5.23 Million | -9.29 Million | -5.94 Million | -5.94 Million | -2.83 Million |
LRE
DQ7A
0601
CDB
1005
218410