EUR 16.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.65 Million | 21.89 Million | 31.42 Million | 36.39 Million | 48.15 Million | 49 Million |
Total Current Assets | 14.53 Million | 16.42 Million | 24.93 Million | 22.93 Million | 39.01 Million | 33.8 Million |
Cash And Short Term Investments | 6.94 Million | 7.89 Million | 5.3 Million | 14.72 Million | 25.73 Million | 6.97 Million |
Cash and Cash Equivalents | 6.94 Million | 7.89 Million | 5.3 Million | 14.72 Million | 25.73 Million | 6.97 Million |
Short Term Investments | - | - | - | 1.00 | - | - |
Net Receivables | 3.9 Million | 2.13 Million | 2.43 Million | 3.77 Million | 4.56 Million | 16.58 Million |
Inventory | 2.2 Million | 1.9 Million | 1.41 Million | 2.19 Million | 2.08 Million | 3.83 Million |
Other Current Assets | 1.49 Million | 6.62 Million | 15.77 Million | 2.23 Million | 6.62 Million | 22.99 Million |
Total Non-Current Assets | 5.11 Million | 5.46 Million | 6.48 Million | 13.46 Million | 9.14 Million | 15.2 Million |
Net PPE | 2.99 Million | 3.5 Million | 3.35 Million | 6.49 Million | 3.15 Million | 8.8 Million |
Good Will And Intangible Assets | 619 Thousand | 622 Thousand | 627 Thousand | 2.59 Million | 2.62 Million | 3.65 Million |
Good Will | 500 Thousand | 500 Thousand | 500 Thousand | 2.32 Million | 2.32 Million | 3.32 Million |
Intangible Assets | 119 Thousand | 122 Thousand | 127 Thousand | 270 Thousand | 301 Thousand | 329 Thousand |
Long-Term Investments | 961 Thousand | 736 Thousand | 1 Million | 1 Million | 848 Thousand | 264 Thousand |
Tax Assets | -961 Thousand | -736 Thousand | -1 Million | -1 Million | -848 Thousand | -264 Thousand |
Other Non Current Assets | 1.5 Million | 1.33 Million | 2.5 Million | 4.37 Million | 3.35 Million | 2.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.94 Million | 8.59 Million | 9.66 Million | 19.1 Million | 13.79 Million | 19.15 Million |
Total Current Liabilities | 3.24 Million | 7.85 Million | 8.92 Million | 18.33 Million | 13.45 Million | 13.04 Million |
Account Payables | 721 Thousand | 722 Thousand | 281 Thousand | 2.04 Million | 3.25 Million | 5.8 Million |
Tax Payables | 62 Thousand | 147 Thousand | 395 Thousand | 209 Thousand | 400 Thousand | 288 Thousand |
Short Term Debt | 254 Thousand | 4.39 Million | 1.14 Million | 973 Thousand | 4.42 Million | 1.71 Million |
Deferred Revenue | - | - | - | 5.33 Million | - | 5.44 Million |
Other Current Liabilities | 2.26 Million | 2.73 Million | 7.49 Million | 9.99 Million | 5.77 Million | 74 Thousand |
Total Non Current Liabilities | 701 Thousand | 737 Thousand | 743 Thousand | 769 Thousand | 341 Thousand | 6.1 Million |
Long-Term Debt | 548 Thousand | 561 Thousand | 478 Thousand | 543 Thousand | 41 Thousand | 5.17 Million |
Deferred Revenue Non Current | 153 Thousand | 176 Thousand | 211 Thousand | 226 Thousand | 300 Thousand | 308 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153 Thousand | 176 Thousand | - | 226 Thousand | 300 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.71 Million | 13.3 Million | 21.76 Million | 17.28 Million | 34.36 Million | 29.85 Million |
Stock Holders Equity | 16.28 Million | 13.97 Million | 20.7 Million | 16.41 Million | 33.52 Million | 28.66 Million |
Common Stock | 197 Thousand | 206 Thousand | 376 Thousand | 376 Thousand | 619 Thousand | 705 Thousand |
Retained Earnings | 13.79 Million | 9.04 Million | 15.72 Million | 11.96 Million | 33.99 Million | 32.4 Million |
Accumulated other comprehensive income | -681.99 Thousand | 2.59 Million | 2.47 Million | 2.37 Million | 2.47 Million | -13.03 Million |
Common Stock Equity | 16.28 Million | 13.97 Million | 20.7 Million | 16.41 Million | 33.52 Million | 28.66 Million |
Capital Lease Obligation | 802 Thousand | 833 Thousand | 731 Thousand | 770 Thousand | 61 Thousand | 223 Thousand |
Total Investments | 961 Thousand | 736 Thousand | 1 Million | 1 Million | 848 Thousand | 264 Thousand |
Total Debt | 802 Thousand | 4.95 Million | 1.62 Million | 1.51 Million | 4.46 Million | 6.88 Million |
Net Debt | -6.14 Million | -2.94 Million | -3.68 Million | -13.2 Million | -21.26 Million | -91 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.78 Million | 31.78 Million | 19.65 Million | 19.65 Million | 19.65 Million | 32.71 Million |
Total Current Assets | 24.45 Million | 24.45 Million | 14.53 Million | 14.53 Million | 14.53 Million | 27.69 Million |
Cash And Short Term Investments | 3.22 Million | 3.22 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.1 Million |
Cash and Cash Equivalents | 3.22 Million | 3.22 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.47 Million | 19.47 Million | 3.9 Million | 3.9 Million | 3.9 Million | 17.49 Million |
Inventory | 1.74 Million | 1.74 Million | 2.2 Million | 2.2 Million | 2.2 Million | 972 Thousand |
Other Current Assets | 8000.00 | 8000.00 | 1.49 Million | 1.49 Million | 1.49 Million | 3.11 Million |
Total Non-Current Assets | 7.33 Million | 7.33 Million | 5.11 Million | 5.11 Million | 5.11 Million | 5.02 Million |
Net PPE | 2.93 Million | 2.93 Million | 2.99 Million | 2.99 Million | 2.99 Million | 3.07 Million |
Good Will And Intangible Assets | 617 Thousand | 617 Thousand | 619 Thousand | 619 Thousand | 619 Thousand | 619 Thousand |
Good Will | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Intangible Assets | 117 Thousand | 117 Thousand | 119 Thousand | 119 Thousand | 119 Thousand | 119 Thousand |
Long-Term Investments | 3.23 Million | 3.23 Million | 961 Thousand | 961 Thousand | 961 Thousand | 737 Thousand |
Tax Assets | - | - | -961 Thousand | -961 Thousand | - | -737 Thousand |
Other Non Current Assets | 540 Thousand | 540 Thousand | 1.5 Million | 1.5 Million | 540 Thousand | 1.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.51 Million | 14.51 Million | 3.94 Million | 3.94 Million | 3.94 Million | 17.12 Million |
Total Current Liabilities | 13.87 Million | 13.87 Million | 3.24 Million | 3.24 Million | 3.24 Million | 16.51 Million |
Account Payables | 8.01 Million | 8.01 Million | 721 Thousand | 721 Thousand | 721 Thousand | 6.84 Million |
Tax Payables | 370 Thousand | - | 62 Thousand | 62 Thousand | - | 89 Thousand |
Short Term Debt | 5.48 Million | 5.22 Million | 254 Thousand | 254 Thousand | - | 9.58 Million |
Deferred Revenue | -267 Thousand | - | - | - | - | - |
Other Current Liabilities | 637 Thousand | 637 Thousand | 2.26 Million | 2.26 Million | 2.52 Million | 89 Thousand |
Total Non Current Liabilities | 636 Thousand | 636 Thousand | 701 Thousand | 701 Thousand | 701 Thousand | 608 Thousand |
Long-Term Debt | 489 Thousand | 489 Thousand | 548 Thousand | 548 Thousand | 548 Thousand | 472 Thousand |
Deferred Revenue Non Current | 147 Thousand | - | 153 Thousand | 153 Thousand | - | 136 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147 Thousand | 147 Thousand | 153 Thousand | 153 Thousand | 153 Thousand | 136 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.27 Million | 17.27 Million | 15.71 Million | 15.71 Million | 15.71 Million | 15.59 Million |
Stock Holders Equity | 17.84 Million | 17.84 Million | 16.28 Million | 16.28 Million | 16.28 Million | 16.26 Million |
Common Stock | 197 Thousand | 197 Thousand | 197 Thousand | 197 Thousand | 197 Thousand | 206 Thousand |
Retained Earnings | 15.39 Million | 15.39 Million | 13.79 Million | 13.79 Million | 13.79 Million | 11.31 Million |
Accumulated other comprehensive income | -721 Thousand | -721 Thousand | -681.99 Thousand | -681.99 Thousand | -681.99 Thousand | 2.61 Million |
Common Stock Equity | 17.84 Million | 17.84 Million | 16.28 Million | 16.28 Million | 16.28 Million | 16.26 Million |
Capital Lease Obligation | 756 Thousand | 756 Thousand | 802 Thousand | 802 Thousand | 802 Thousand | 683.99 Thousand |
Total Investments | 3.23 Million | 3.23 Million | 961 Thousand | 961 Thousand | 961 Thousand | 737 Thousand |
Total Debt | 5.97 Million | 5.71 Million | 802 Thousand | 802 Thousand | 548 Thousand | 10.05 Million |
Net Debt | 2.75 Million | 2.48 Million | -6.14 Million | -6.14 Million | -6.39 Million | 3.95 Million |
0601
2252
2812
218410
S2R
LRE