AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 469.03 Thousand | 129.55 Thousand | 166.91 Thousand | 56.31 Thousand | - | - |
Cost of Revenue | - | 147.73 Thousand | 139.02 Thousand | 151.84 Thousand | 140.99 Thousand | 101.37 Thousand |
Gross Profit | 469.03 Thousand | -18.18 Thousand | 27.88 Thousand | -95.53 Thousand | -140.99 Thousand | -101.37 Thousand |
Operating Expenses | 7.94 Million | 6.96 Million | 7.5 Million | 7.86 Million | 6.48 Million | 6.91 Million |
Selling, General and Administrative Expenses | 7.94 Million | 6.96 Million | 7.5 Million | 7.86 Million | 6.48 Million | 6.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 360.06 Thousand | 288.96 Thousand | 920.48 Thousand | 61.97 Thousand | 199.01 Thousand |
Cost and Expenses | 7.94 Million | 7.1 Million | 7.64 Million | 8.02 Million | 6.62 Million | 7.01 Million |
Operating Income | -7.47 Million | -7.1 Million | -7.64 Million | -8.02 Million | -6.62 Million | -7.01 Million |
Interest Expense | 5702.00 | 5784.00 | 8221.00 | 10.73 Thousand | 12.21 Thousand | - |
Income Tax Expense | - | -4.00 | 1.00 | 159.04 Thousand | 1.49 Million | 70.44 Thousand |
Earnings before Tax | -7.72 Million | -6.75 Million | -7.36 Million | -7.07 Million | -5.98 Million | -7.3 Million |
Net Income | -8.19 Million | -6.75 Million | -7.36 Million | -7.23 Million | -7.47 Million | -8.28 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 459.96 Million | 373.65 Million | 349.42 Million | 309.14 Million | 247.91 Million | 247.91 Million |
Weighted Average Shares Outstanding (Diluted) | 433.52 Million | 373.65 Million | 349.42 Million | 309.14 Million | 247.91 Million | 247.91 Million |
Gross Margin | 1.00 | -0.14 | 0.17 | -1.70 | - | - |
EBIT Margin | -15.94 | -53.74 | -44.98 | -139.74 | - | - |
Profit Margin | -17.46 | -52.15 | -44.13 | -128.47 | - | - |
EBITDA | -7.47 Million | -6.16 Million | -7.2 Million | -7.61 Million | -6.48 Million | -6.91 Million |
Earnings Before Tax Margin | -15.94 | -54.88 | -45.81 | -142.44 | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 97.43 Thousand | 129.55 Thousand | 71.28 Thousand | 58.27 Thousand |
Cost of Revenue | 56.27 Thousand | 138.95 Thousand | 82.68 Thousand | 147.73 Thousand | 81.62 Thousand | 66.1 Thousand |
Gross Profit | -56.27 Thousand | -138.95 Thousand | 14.75 Thousand | -18.18 Thousand | -10.34 Thousand | -7832.00 |
Operating Expenses | 4.26 Million | 8.07 Million | 3.8 Million | 6.96 Million | 3.54 Million | 3.42 Million |
Selling, General and Administrative Expenses | 4.26 Million | - | 3.8 Million | - | 3.54 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 360.06 Thousand | - | - |
Cost and Expenses | 4.32 Million | 8.21 Million | 3.88 Million | 7.1 Million | 3.62 Million | 3.48 Million |
Operating Income | -4.32 Million | -8.21 Million | -3.88 Million | -7.1 Million | -3.62 Million | -3.48 Million |
Interest Expense | 2460.00 | 5702.00 | 3242.00 | 5784.00 | 2859.00 | 2925.00 |
Income Tax Expense | 470.48 Thousand | 470.48 Thousand | - | -4.00 | 2.00 | 4.00 |
Earnings before Tax | -3.95 Million | -7.72 Million | -3.76 Million | -6.75 Million | -3.35 Million | -3.39 Million |
Net Income | -4.42 Million | -8.19 Million | -3.76 Million | -6.75 Million | -3.35 Million | -3.39 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 452.85 Million | 433.52 Million | 412.65 Million | 373.65 Million | 392.74 Million | 356.52 Million |
Weighted Average Shares Outstanding (Diluted) | 452.85 Million | 433.52 Million | 412.65 Million | 373.65 Million | 392.74 Million | 356.52 Million |
Gross Margin | - | - | 0.15 | -0.14 | -0.15 | -0.13 |
EBIT Margin | - | - | -39.07 | - | -49.66 | -58.72 |
Profit Margin | - | - | -38.68 | -52.15 | -47.12 | -58.29 |
EBITDA | -4.26 Million | - | -3.8 Million | - | -3.54 Million | -3.42 Million |
Earnings Before Tax Margin | - | - | -39.92 | -54.88 | -50.81 | -59.86 |
LRE
DQ7A
0601
CDB
1005
218410