GBp 654.0
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.25 Billion | 1 Billion | 751.1 Million | 540.8 Million | 486.2 Million | 449.7 Million |
Cost of Revenue | - | - | - | - | - | -900 Thousand |
Gross Profit | 1.25 Billion | 1 Billion | 751.1 Million | 540.8 Million | 486.2 Million | 450.6 Million |
Operating Expenses | -914.7 Million | -981.4 Million | -830.2 Million | -551.9 Million | -376.9 Million | -399 Million |
Selling, General and Administrative Expenses | -2.16 Billion | 8.6 Million | 11.1 Million | 2.2 Million | 9.6 Million | 7.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.25 Billion | -981.4 Million | -830.2 Million | -554.1 Million | -376.9 Million | -399 Million |
Cost and Expenses | 918.8 Million | 1.01 Billion | 807.9 Million | 534.9 Million | 366.7 Million | 416.1 Million |
Operating Income | 336.8 Million | 26.4 Million | -79.1 Million | -11.1 Million | 109.3 Million | 51.6 Million |
Interest Expense | 31.6 Million | 29.2 Million | 45.8 Million | 20.1 Million | 21.8 Million | 20.1 Million |
Income Tax Expense | 11.2 Million | 500 Thousand | 4.8 Million | 1.4 Million | 1.3 Million | -4 Million |
Earnings before Tax | 332.7 Million | -2.8 Million | -56.8 Million | 5.9 Million | 119.5 Million | 33.6 Million |
Net Income | 321.5 Million | -3.3 Million | -61.6 Million | 4.2 Million | 117.9 Million | 37.5 Million |
Earnings Per Share Basic | 1.32 | -0.01 | -0.25 | 0.02 | 0.59 | 0.19 |
Earnings Per Share Diluted | 1.32 | -0.01 | -0.25 | 0.02 | 0.58 | 0.19 |
Weighted Average Shares Outstanding | 243.56 Million | 240.32 Million | 242.44 Million | 244.01 Million | 201.24 Million | 197.36 Million |
Weighted Average Shares Outstanding (Diluted) | 244 Million | 244.01 Million | 245.59 Million | 244.01 Million | 203.86 Million | 197.36 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | 0.03 | -0.10 | -0.01 | 0.23 | 0.12 |
Profit Margin | 0.26 | -0.00 | -0.08 | 0.01 | 0.24 | 0.08 |
EBITDA | 341.3 Million | 12.4 Million | -42.9 Million | 26.2 Million | 113.2 Million | 53 Million |
Earnings Before Tax Margin | 0.27 | 0.03 | -0.11 | -0.02 | 0.22 | 0.11 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 218.6 Million | 1.25 Billion | 218.6 Million | 383.4 Million | 383.4 Million | 1 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 218.6 Million | 1.25 Billion | 218.6 Million | 383.4 Million | 383.4 Million | 1 Billion |
Operating Expenses | 129.94 Million | -914.7 Million | 129.94 Million | 292.04 Million | 292.04 Million | -981.4 Million |
Selling, General and Administrative Expenses | 4 Million | - | 4 Million | 3.6 Million | 3.6 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -914.7 Million | - | - | - | -981.4 Million |
Cost and Expenses | 129.94 Million | 918.8 Million | 129.94 Million | 292.04 Million | 292.04 Million | 1.01 Billion |
Operating Income | 93.05 Million | 336.8 Million | 93.05 Million | 91.85 Million | 91.85 Million | 26.4 Million |
Interest Expense | - | 31.6 Million | - | - | - | 29.2 Million |
Income Tax Expense | 1.6 Million | 11.2 Million | 1.6 Million | 4 Million | 4 Million | 500 Thousand |
Earnings before Tax | 82.75 Million | 332.7 Million | 82.75 Million | 83.6 Million | 83.6 Million | -2.8 Million |
Net Income | 81.15 Million | 321.5 Million | 81.15 Million | 79.6 Million | 79.6 Million | -3.3 Million |
Earnings Per Share Basic | 0.33 | - | 0.33 | 0.33 | 0.33 | - |
Earnings Per Share Diluted | 0.33 | - | 0.33 | 0.33 | 0.33 | - |
Weighted Average Shares Outstanding | 245.9 Million | 243.56 Million | 245.9 Million | 241.21 Million | 241.21 Million | 240.32 Million |
Weighted Average Shares Outstanding (Diluted) | 245.3 Million | 244 Million | 245.3 Million | 242.7 Million | 242.7 Million | 244.01 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.05 | - | -0.05 | -0.02 | -0.02 | - |
Profit Margin | 0.37 | 0.26 | 0.37 | 0.21 | 0.21 | -0.00 |
EBITDA | -10.3 Million | - | -10.3 Million | -8.25 Million | -8.25 Million | - |
Earnings Before Tax Margin | 0.43 | 0.27 | 0.43 | 0.24 | 0.24 | 0.03 |
DQ7A
0601
2252
1005
218410
S2R