GBp 0.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.49 Million | 9.98 Million | 2.76 Million | -3.96 Million | -906 Thousand | -10.49 Million |
Cost of Revenue | 10.85 Million | 7.6 Million | 845 Thousand | 745 Thousand | 880 Thousand | 817 Thousand |
Gross Profit | -3.36 Million | 2.38 Million | 1.91 Million | -4.71 Million | -1.78 Million | -11.31 Million |
Operating Expenses | 11.31 Million | 7.09 Million | 13.11 Million | 10.56 Million | 8.78 Million | 12.42 Million |
Selling, General and Administrative Expenses | 1.48 Million | 1.23 Million | 1.91 Million | 1.75 Million | 2.01 Million | 2.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.83 Million | 5.86 Million | 11.2 Million | 8.81 Million | 6.77 Million | 10.21 Million |
Cost and Expenses | 22.16 Million | 14.7 Million | 13.11 Million | 10.56 Million | 8.78 Million | 12.42 Million |
Operating Income | -9.85 Million | -4.71 Million | -4.22 Million | -8.73 Million | -4.8 Million | -19.49 Million |
Interest Expense | 10.56 Million | 10.19 Million | 6.04 Million | 5.8 Million | 4.76 Million | 3.43 Million |
Income Tax Expense | 130 Thousand | 50 Thousand | -19 Thousand | -15 Thousand | 232 Thousand | 243 Thousand |
Earnings before Tax | -9 Million | -14.01 Million | -10.35 Million | -14.53 Million | -9.68 Million | -22.92 Million |
Net Income | -9.13 Million | -14.06 Million | -10.33 Million | -14.51 Million | -9.92 Million | -23.16 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | -0.05 | -0.03 | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | -0.05 | -0.03 | -0.08 |
Weighted Average Shares Outstanding | 572.28 Million | 485.99 Million | 478.14 Million | 315.79 Million | 304.32 Million | 305.91 Million |
Weighted Average Shares Outstanding (Diluted) | 572.28 Million | 485.99 Million | 478.14 Million | 315.79 Million | 304.32 Million | 305.91 Million |
Gross Margin | -0.45 | 0.24 | 0.69 | 1.19 | 1.97 | 1.08 |
EBIT Margin | -1.28 | -0.35 | -1.40 | 2.09 | 4.73 | 1.66 |
Profit Margin | -1.22 | -1.41 | -3.74 | 3.66 | 10.95 | 2.21 |
EBITDA | -9.57 Million | -4.4 Million | -3.95 Million | -8.15 Million | -4.4 Million | -22.65 Million |
Earnings Before Tax Margin | -1.32 | -0.47 | -1.53 | 2.20 | 5.31 | 1.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.39 Million | 3.39 Million | 1.44 Million | 11.83 Million | 1.44 Million | 5.37 Million |
Cost of Revenue | 452 Thousand | - | 289 Thousand | 576 Thousand | - | 287 Thousand |
Gross Profit | 2.93 Million | 3.39 Million | 1.15 Million | 11.26 Million | 1.44 Million | 5.08 Million |
Operating Expenses | 4.14 Million | 4.14 Million | 4.28 Million | 6.21 Million | 4.28 Million | 3.2 Million |
Selling, General and Administrative Expenses | 1000.00 | 1000.00 | 10.5 Thousand | - | 10.5 Thousand | 27.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.14 Million | 4.14 Million | -3.01 Million | -6.21 Million | - | -3.2 Million |
Cost and Expenses | 4.14 Million | 4.14 Million | 4.28 Million | 11.6 Million | 4.28 Million | 4.28 Million |
Operating Income | -754 Thousand | -754 Thousand | -3.02 Million | 5.04 Million | -3.02 Million | 1.88 Million |
Interest Expense | 6.28 Million | - | 5.62 Million | 10.56 Million | - | 4.93 Million |
Income Tax Expense | 17.5 Thousand | 17.5 Thousand | 66 Thousand | 130 Thousand | 66 Thousand | -2000.00 |
Earnings before Tax | -306 Thousand | -306 Thousand | -2.84 Million | -8.9 Million | -2.84 Million | -3.31 Million |
Net Income | -323.5 Thousand | -323.5 Thousand | -2.91 Million | -9.13 Million | -2.91 Million | -3.31 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 540.06 Million | 540.06 Million | 584.2 Million | 572.28 Million | 584.2 Million | 572.28 Million |
Weighted Average Shares Outstanding (Diluted) | 584.13 Million | 584.13 Million | 584.13 Million | 572.28 Million | 584.13 Million | 572.28 Million |
Gross Margin | 0.87 | 1.00 | 0.80 | 0.95 | 1.00 | 0.95 |
EBIT Margin | 1.78 | -0.22 | 0.12 | - | 0.12 | 0.37 |
Profit Margin | -0.10 | -0.10 | -2.02 | -0.77 | -2.02 | -0.62 |
EBITDA | 6.04 Million | -754 Thousand | 177.5 Thousand | - | 177.5 Thousand | 2 Million |
Earnings Before Tax Margin | -0.22 | -0.22 | -2.09 | 0.43 | -2.09 | 0.35 |
PYTCF
600681
ALY
BNII
MCOM
DFIHY