AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8217.00 | 187.56 Thousand | 16.85 Thousand | 21.88 Thousand | 1948.00 | - |
Cost of Revenue | - | 453.00 | - | 8048.00 | 1378.00 | 904.00 |
Gross Profit | 8217.00 | 187.11 Thousand | 16.85 Thousand | 13.84 Thousand | 570.00 | -904.00 |
Operating Expenses | 571.87 Thousand | 594.02 Thousand | 573.73 Thousand | 523.63 Thousand | 445.17 Thousand | 395.62 Thousand |
Selling, General and Administrative Expenses | 571.87 Thousand | 594.02 Thousand | 573.73 Thousand | 523.63 Thousand | 445.17 Thousand | 395.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 187.56 Thousand | 16.85 Thousand | 12.97 Thousand | 57.79 Thousand | - |
Cost and Expenses | 571.87 Thousand | 594.47 Thousand | 573.73 Thousand | 531.68 Thousand | 446.54 Thousand | 396.52 Thousand |
Operating Income | -563.65 Thousand | -594.47 Thousand | -573.73 Thousand | -531.68 Thousand | -446.55 Thousand | -396.53 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.00 | -249.23 Thousand | 2.00 | 2.00 | -4.00 |
Earnings before Tax | -1.48 Million | -712.56 Thousand | -806.11 Thousand | -524.83 Thousand | -390.89 Thousand | -10.28 Million |
Net Income | -1.48 Million | -712.56 Thousand | -806.11 Thousand | -524.83 Thousand | -390.89 Thousand | -10.28 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.11 Billion | 870.04 Million | 687.35 Million | 551.43 Million | 473.93 Million |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.11 Billion | 870.04 Million | 687.35 Million | 551.43 Million | 473.93 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.63 | 0.29 | - |
EBIT Margin | -68.48 | -3.17 | -34.05 | -23.92 | -228.53 | - |
Profit Margin | -180.22 | -3.80 | -47.84 | -23.98 | -200.67 | - |
EBITDA | -562.7 Thousand | -594.02 Thousand | -556.87 Thousand | -523.63 Thousand | -389.51 Thousand | -10.28 Million |
Earnings Before Tax Margin | -68.60 | -3.17 | -34.05 | -24.29 | -229.24 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -92.74 Thousand | 100.95 Thousand | 187.56 Thousand | 116.52 Thousand | 71.04 Thousand | 8377.00 |
Cost of Revenue | - | - | 453.00 | - | - | - |
Gross Profit | -92.74 Thousand | 100.95 Thousand | 187.11 Thousand | 116.52 Thousand | 71.04 Thousand | 8377.00 |
Operating Expenses | 275.4 Thousand | 480.33 Thousand | 594.02 Thousand | 311.79 Thousand | 282.67 Thousand | 271.3 Thousand |
Selling, General and Administrative Expenses | 275.4 Thousand | 296.46 Thousand | - | 311.79 Thousand | 282.67 Thousand | 271.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 187.56 Thousand | - | - | - |
Cost and Expenses | 275.4 Thousand | 480.33 Thousand | 594.47 Thousand | 311.79 Thousand | 282.67 Thousand | 271.3 Thousand |
Operating Income | -368.14 Thousand | -379.37 Thousand | -594.47 Thousand | -311.8 Thousand | -282.68 Thousand | -271.3 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -881.39 Thousand | -82.9 Thousand | -3.00 | 118.08 Thousand | -236.17 Thousand | -18.9 Thousand |
Earnings before Tax | -1.1 Million | -379.37 Thousand | -712.56 Thousand | -193.71 Thousand | -518.85 Thousand | -281.82 Thousand |
Net Income | -1.1 Million | -379.37 Thousand | -712.56 Thousand | -193.71 Thousand | -518.85 Thousand | -281.82 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.04 Billion | 1.26 Billion | 1.11 Billion | 1.17 Billion | 1.03 Billion | 953.07 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.26 Billion | 1.11 Billion | 1.17 Billion | 1.03 Billion | 953.07 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 3.96 | -1.94 | - | -1.67 | -2.98 | -32.39 |
Profit Margin | 11.88 | -3.76 | -3.80 | -1.66 | -7.30 | -33.64 |
EBITDA | -367.2 Thousand | -195.5 Thousand | - | -194.82 Thousand | -211.63 Thousand | -271.3 Thousand |
Earnings Before Tax Margin | 3.97 | -3.76 | -3.17 | -2.68 | -3.98 | -32.39 |
RANI
OBDE
0064
LEND
PYTCF
600681