Efficient E-Solutions Berhad (0064.KL)
MYR 0.15
(3.57%)
MYR 0.15
(3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.01 Million | 18.89 Million | 9.64 Million | 4.01 Million | 3.95 Million | 3.74 Million |
| Cost of Revenue | 9.92 Million | 12.04 Million | 5.08 Million | 1.78 Million | 2.34 Million | 2.68 Million |
| Gross Profit | 10.08 Million | 6.85 Million | 4.56 Million | 2.23 Million | 1.61 Million | 1.05 Million |
| Operating Expenses | 11.44 Million | 11.11 Million | 8.99 Million | 8.21 Million | 9.39 Million | 9.49 Million |
| Selling, General and Administrative Expenses | 13.58 Million | 13.2 Million | 10.85 Million | 10.89 Million | 12.9 Million | 13.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.13 Million | - | - | - | - | - |
| Cost and Expenses | 21.37 Million | 23.15 Million | 14.07 Million | 9.99 Million | 11.73 Million | 12.18 Million |
| Operating Income | -1.36 Million | -4.26 Million | -4.42 Million | -5.98 Million | -8.88 Million | -8.44 Million |
| Interest Expense | 10.81 Thousand | 8260.00 | 6208.00 | 2523.00 | 1784.00 | 5123.00 |
| Income Tax Expense | 596.49 Thousand | -1.84 Million | 88.51 Thousand | 50.14 Thousand | 11.12 Thousand | 14.26 Thousand |
| Earnings before Tax | 115.32 Thousand | -3.09 Million | -3.25 Million | -4.29 Million | -8.31 Million | -7.64 Million |
| Net Income | -476.83 Thousand | -1.24 Million | -3.37 Million | -4.29 Million | -8.26 Million | -7.58 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 709.13 Million | 709.13 Million | 709.13 Million | 709.13 Million | 709.13 Million | 709.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 709.13 Million | 709.13 Million | 709.13 Million | 709.13 Million | 709.13 Million | 709.13 Million |
| Gross Margin | 0.50 | 0.36 | 0.47 | 0.56 | 0.41 | 0.28 |
| EBIT Margin | 0.11 | -0.07 | -0.16 | -0.65 | -1.16 | -1.20 |
| Profit Margin | -0.02 | -0.07 | -0.35 | -1.07 | -2.09 | -2.03 |
| EBITDA | 2.22 Million | -2.55 Million | -2.77 Million | -4.3 Million | -5.68 Million | -4.49 Million |
| Earnings Before Tax Margin | -0.07 | -0.23 | -0.46 | -1.49 | -2.25 | -2.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.99 Million | 8.74 Million | 20.01 Million | 4.76 Million | 4.25 Million | 4.75 Million |
| Cost of Revenue | 3.89 Million | 5.15 Million | 9.92 Million | 2.49 Million | 1.75 Million | 2.02 Million |
| Gross Profit | 5.09 Million | 3.59 Million | 10.08 Million | 2.26 Million | 2.49 Million | 2.72 Million |
| Operating Expenses | 4.41 Million | 916.63 Thousand | 11.44 Million | 2.85 Million | 2.75 Million | 2.97 Million |
| Selling, General and Administrative Expenses | 4.92 Million | 5.04 Million | - | 3.5 Million | 3.18 Million | 3.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -507.12 Thousand | - | - | - | - | - |
| Cost and Expenses | 8.31 Million | 6.06 Million | 21.37 Million | 5.35 Million | 4.51 Million | 4.99 Million |
| Operating Income | 680.94 Thousand | 2.68 Million | -1.36 Million | -2.14 Million | 260.09 Thousand | -241.84 Thousand |
| Interest Expense | 6786.00 | 5270.00 | 10.81 Thousand | 2376.00 | 2612.00 | 2890.00 |
| Income Tax Expense | 254.46 Thousand | 118.65 Thousand | 596.49 Thousand | 444.83 Thousand | 22.45 Thousand | 51.98 Thousand |
| Earnings before Tax | 840.93 Thousand | 2.9 Million | 115.32 Thousand | -261.8 Thousand | 93.84 Thousand | 134.49 Thousand |
| Net Income | 587.39 Thousand | 2.78 Million | -476.83 Thousand | -704.17 Thousand | 72.07 Thousand | 83.23 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 875.09 Million | 765.81 Million | 709.43 Million | 709.75 Million | 709.13 Million | 709.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 875.09 Million | 765.81 Million | 709.13 Million | 709.13 Million | 709.13 Million | 709.13 Million |
| Gross Margin | 0.57 | 0.41 | 0.50 | 0.48 | 0.59 | 0.57 |
| EBIT Margin | 0.20 | 0.44 | - | 0.07 | 0.14 | 0.14 |
| Profit Margin | 0.07 | 0.32 | -0.02 | -0.15 | 0.02 | 0.02 |
| EBITDA | 1.79 Million | 3.86 Million | - | 324.24 Thousand | 608.5 Thousand | 667.71 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.31 | -0.07 | -0.45 | 0.06 | -0.05 |
JNNDF
000557
000823
ALY
RANI
OBDE