USD 14.14
(-1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 411.62 Million | 280.05 Million | 101.52 Million | 5.93 Million |
Cost of Revenue | 17.86 Million | 15.36 Million | 5.47 Million | 248 Thousand |
Gross Profit | 393.76 Million | 264.69 Million | 96.05 Million | 5.68 Million |
Operating Expenses | 314.34 Million | 12.02 Million | 11.03 Million | 2.59 Million |
Selling, General and Administrative Expenses | 9.49 Million | 0.58 | 0.74 | 0.60 |
Research and Development Expenses | - | 0.58 | 0.74 | 0.60 |
Other Expenses | -121 Million | -64.91 Million | -20.23 Million | -1.27 Million |
Cost and Expenses | -8.77 Million | 27.38 Million | 16.5 Million | 2.84 Million |
Operating Income | 425.18 Million | 275 Million | 126.07 Million | 2.49 Million |
Interest Expense | 116.21 Million | 60.7 Million | 14.85 Million | 941 Thousand |
Income Tax Expense | 1.83 Million | 227.98 Million | 95.71 Million | 4.83 Million |
Earnings before Tax | 299.39 Million | 227.98 Million | 95.71 Million | 4.83 Million |
Net Income | 297.55 Million | 162.2 Million | 75.24 Million | 3.55 Million |
Earnings Per Share Basic | 2.42 | 1.32 | 0.61 | 0.03 |
Earnings Per Share Diluted | 2.42 | 1.32 | 0.61 | 0.03 |
Weighted Average Shares Outstanding | 122.81 Million | 122.81 Million | 122.81 Million | 122.81 Million |
Weighted Average Shares Outstanding (Diluted) | 122.81 Million | 122.81 Million | 122.81 Million | 122.81 Million |
Gross Margin | 0.96 | 0.95 | 0.95 | 0.96 |
EBIT Margin | 1.02 | 1.17 | 1.30 | 0.61 |
Profit Margin | 0.72 | 0.58 | 0.74 | 0.60 |
EBITDA | 420.39 Million | 327.07 Million | 101.52 Million | 4.83 Million |
Earnings Before Tax Margin | 1.03 | 0.98 | 1.24 | 0.42 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 110.05 Million | 111.58 Million | 411.62 Million | 107.43 Million | 106.22 Million | 86.38 Million |
Cost of Revenue | 25.03 Million | 4.51 Million | 17.86 Million | 4.49 Million | 4.46 Million | 4.39 Million |
Gross Profit | 85.02 Million | 107.06 Million | 393.76 Million | 102.94 Million | 101.76 Million | 81.99 Million |
Operating Expenses | 11.62 Million | 4.15 Million | 14.95 Million | 3.74 Million | 3.52 Million | 3.53 Million |
Selling, General and Administrative Expenses | 10 Million | 2.84 Million | - | 2.31 Million | 2.15 Million | 2.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -121 Million | - | - | - |
Cost and Expenses | 19.75 Million | -791 Thousand | 32.81 Million | 2.41 Million | 6.84 Million | -17.24 Million |
Operating Income | 90.3 Million | 112.37 Million | 597.74 Million | 105.01 Million | 99.37 Million | 103.62 Million |
Interest Expense | 34.15 Million | 31.01 Million | 116.21 Million | 29.66 Million | 28.34 Million | 27.19 Million |
Income Tax Expense | 397 Thousand | 215 Thousand | 420.39 Million | 225 Thousand | 209 Thousand | 1.18 Million |
Earnings before Tax | 54.45 Million | 80.77 Million | 420.39 Million | 73.71 Million | 69.73 Million | 75.16 Million |
Net Income | 54.06 Million | 80.55 Million | 297.55 Million | 73.49 Million | 69.53 Million | 73.97 Million |
Earnings Per Share Basic | 0.44 | 0.66 | - | 0.60 | 0.57 | 0.61 |
Earnings Per Share Diluted | 0.44 | 0.66 | - | 0.60 | 0.57 | 0.61 |
Weighted Average Shares Outstanding | 123.13 Million | 122.05 Million | 122.81 Million | 122.4 Million | 121.87 Million | 121.2 Million |
Weighted Average Shares Outstanding (Diluted) | 123.13 Million | 122.05 Million | 122.81 Million | 122.4 Million | 121.87 Million | 121.2 Million |
Gross Margin | 0.77 | 0.96 | 0.96 | 0.96 | 0.96 | 0.95 |
EBIT Margin | 0.82 | 1.01 | - | 0.98 | 0.94 | 1.20 |
Profit Margin | 0.49 | 0.72 | 0.72 | 0.68 | 0.65 | 0.86 |
EBITDA | 90.3 Million | 112.37 Million | - | 105.01 Million | 99.37 Million | 103.62 Million |
Earnings Before Tax Margin | 0.82 | 1.01 | 1.45 | 0.98 | 0.94 | 1.20 |
0064
JNNDF
000557
600681
ALY
RANI