PT Bank Maybank Indonesia Tbk (BNII.JK)
IDR 210.0
(0.0%)
IDR 210.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8216.49 Billion | 9183.54 Billion | 9467.59 Billion | 9853.02 Billion | 10990.04 Billion | 10607.1 Billion |
| Cost of Revenue | -5368.91 Billion | - | - | - | - | - |
| Gross Profit | 13585.4 Billion | 9183.54 Billion | 9467.59 Billion | 9853.02 Billion | 10990.04 Billion | 10607.1 Billion |
| Operating Expenses | 5455.63 Billion | 5899.19 Billion | 5762.3 Billion | 5980.86 Billion | 6669.81 Billion | 6282.31 Billion |
| Selling, General and Administrative Expenses | 5455.63 Billion | 1970.78 Billion | 1983.03 Billion | 2209.21 Billion | 2756.61 Billion | 2489.59 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3928.4 Billion | 3779.27 Billion | 3771.65 Billion | 3913.19 Billion | 5.55 Billion |
| Cost and Expenses | 5455.63 Billion | 5899.19 Billion | 5762.3 Billion | 5980.86 Billion | 6669.81 Billion | 6282.31 Billion |
| Operating Income | 2340.79 Billion | 4452.46 Billion | 2140.73 Billion | 1800.6 Billion | 2517.43 Billion | 8868.84 Billion |
| Interest Expense | 3240.19 Billion | 2474.37 Billion | 2813.65 Billion | 4687.87 Billion | 6289.51 Billion | 5900.93 Billion |
| Income Tax Expense | 536.92 Billion | 507.01 Billion | 495.76 Billion | 534.25 Billion | 674.91 Billion | 773.33 Billion |
| Earnings before Tax | 2354.67 Billion | 2040.22 Billion | 2175.51 Billion | 1818.64 Billion | 2599.09 Billion | 3035.57 Billion |
| Net Income | 1743.4 Billion | 1471.07 Billion | 1666.31 Billion | 1266.34 Billion | 1842.52 Billion | 2194.57 Billion |
| Earnings Per Share Basic | 22.87 | 19.30 | 21.86 | 16.62 | 24.18 | 30.44 |
| Earnings Per Share Diluted | 22.87 | 19.30 | 21.86 | 16.62 | 24.18 | 30.44 |
| Weighted Average Shares Outstanding | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 72.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 72.08 Billion |
| Gross Margin | 1.65 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.54 | 0.28 | 0.23 | 0.26 | 0.86 |
| Profit Margin | 0.21 | 0.16 | 0.18 | 0.13 | 0.17 | 0.21 |
| EBITDA | - | 2538.03 Billion | 2703.72 Billion | 2313.9 Billion | 2886.86 Billion | 3334.08 Billion |
| Earnings Before Tax Margin | 0.28 | 0.48 | 0.23 | 0.18 | 0.23 | 0.84 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2773.45 Billion | 3587.98 Billion | 3419.93 Billion | 3683.8 Billion | 13585.4 Billion | 2445.29 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 2773.45 Billion | 3587.98 Billion | 3419.93 Billion | 3683.8 Billion | 13585.4 Billion | 2445.29 Billion |
| Operating Expenses | 3498.48 Billion | 500.87 Billion | 493.6 Billion | 393.7 Billion | 1831.32 Billion | 1537.94 Billion |
| Selling, General and Administrative Expenses | - | 501.16 Billion | 451.29 Billion | 371.15 Billion | - | 436.27 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3498.48 Billion | -500.87 Billion | -493.6 Billion | -393.7 Billion | -1831.32 Billion | 5.36 Billion |
| Cost and Expenses | 5061.89 Billion | 3037.06 Billion | 3683.88 Billion | 2992.5 Billion | 11244.6 Billion | 1537.94 Billion |
| Operating Income | -1287.34 Billion | 552.45 Billion | -187.02 Billion | -29.99 Billion | -74.34 Billion | 373.3 Billion |
| Interest Expense | - | 1039.35 Billion | 1009.97 Billion | 232.79 Billion | 933.21 Billion | 814.37 Billion |
| Income Tax Expense | 114.91 Billion | 181.83 Billion | -57.67 Billion | 171.88 Billion | 536.92 Billion | 86.62 Billion |
| Earnings before Tax | 561.58 Billion | 548.46 Billion | -265.23 Billion | 698.84 Billion | 2354.67 Billion | 389.95 Billion |
| Net Income | 429.65 Billion | 356.42 Billion | -227.93 Billion | 496.96 Billion | 1743.4 Billion | 286.67 Billion |
| Earnings Per Share Basic | 5.64 | 4.68 | -2.99 | 6.52 | - | 3.76 |
| Earnings Per Share Diluted | 5.64 | 4.68 | -2.99 | 6.52 | - | 3.76 |
| Weighted Average Shares Outstanding | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion | 76.21 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.46 | -0.00 | 0.00 | 0.04 | - | 0.21 |
| Profit Margin | 0.15 | 0.10 | -0.07 | 0.13 | 0.13 | 0.12 |
| EBITDA | -1287.63 Billion | -14.19 Billion | 16.76 Billion | 151.45 Billion | - | 507.02 Billion |
| Earnings Before Tax Margin | -0.46 | 0.15 | -0.05 | -0.01 | -0.01 | 0.15 |
MCOM
DFIHY
LEND
CTARF
300665
GCO