GBp 0.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.41 Million | 101.55 Million | 96.95 Million | 102.93 Million | 114 Million | 109.6 Million |
Total Current Assets | 81.66 Million | 62.9 Million | 17.71 Million | 23.89 Million | 12.99 Million | 11.51 Million |
Cash And Short Term Investments | 4.99 Million | 4.13 Million | 12.43 Million | 15.78 Million | 7.24 Million | 5.86 Million |
Cash and Cash Equivalents | 4.99 Million | 4.13 Million | 12.43 Million | 15.78 Million | 7.24 Million | 5.86 Million |
Short Term Investments | - | - | - | - | - | 3.31 Million |
Net Receivables | 86.82 Million | 81.93 Million | 5.27 Million | 8.11 Million | 5.75 Million | 5.65 Million |
Inventory | - | 706 Thousand | 496 Thousand | 77.22 Million | 77.41 Million | 64.71 Million |
Other Current Assets | -91.81 Million | -86.06 Million | -71.75 Million | -77.22 Million | -77.41 Million | -64.71 Million |
Total Non-Current Assets | 24.74 Million | 38.64 Million | 32.1 Million | 28.65 Million | 33.4 Million | 43.79 Million |
Net PPE | 294 Thousand | 425 Thousand | 660 Thousand | 774 Thousand | 1.01 Million | 31 Thousand |
Good Will And Intangible Assets | - | 14.25 Million | 22.94 Million | 23.06 Million | 23.22 Million | 23.46 Million |
Good Will | - | 14.25 Million | 22.89 Million | 22.89 Million | 22.89 Million | 22.89 Million |
Intangible Assets | - | 14.25 Million | 53 Thousand | 168 Thousand | 334 Thousand | 571 Thousand |
Long-Term Investments | 14.3 Million | 100 Thousand | 8.5 Million | 4.82 Million | 9.15 Million | 20.29 Million |
Tax Assets | - | -100 Thousand | - | - | - | - |
Other Non Current Assets | -14.59 Million | 23.96 Million | -32.1 Million | -28.65 Million | -33.4 Million | -43.79 Million |
Other Assets | - | - | 47.13 Million | 50.38 Million | 67.59 Million | 54.29 Million |
Total Liabilities | 108.38 Million | 94.37 Million | 77.86 Million | 73.44 Million | 73.62 Million | 59.37 Million |
Total Current Liabilities | 2.17 Million | 3.35 Million | 475 Thousand | 436 Thousand | 91 Thousand | 278 Thousand |
Account Payables | 126 Thousand | 1.7 Million | 475 Thousand | 436 Thousand | 91 Thousand | 278 Thousand |
Tax Payables | 76 Thousand | 145 Thousand | 86 Thousand | 118 Thousand | 221 Thousand | 454 Thousand |
Short Term Debt | 152 Thousand | 212 Thousand | 10.74 Million | 188 Thousand | 17.03 Million | 24.05 Million |
Deferred Revenue | 2.04 Million | - | -10.26 Million | 40 Thousand | 5000.00 | 67 Thousand |
Other Current Liabilities | -152 Thousand | 1.43 Million | -475 Thousand | -228 Thousand | -17.04 Million | -24.12 Million |
Total Non Current Liabilities | 106.21 Million | 91.02 Million | 65.25 Million | 57.68 Million | 55.08 Million | 32.68 Million |
Long-Term Debt | 106.08 Million | 81.9 Million | 65.25 Million | 57.68 Million | 55.08 Million | 32.68 Million |
Deferred Revenue Non Current | - | - | - | 40 Thousand | 5000.00 | 67 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130 Thousand | 9.11 Million | -65.25 Million | -57.68 Million | -55.08 Million | -32.68 Million |
Other Liabilities | - | - | 12.13 Million | 15.32 Million | 18.45 Million | 26.41 Million |
Total Equity | -1.97 Million | 7.17 Million | 19.09 Million | 29.49 Million | 40.37 Million | 50.22 Million |
Stock Holders Equity | -1.97 Million | 7.17 Million | 19.09 Million | 29.49 Million | 40.37 Million | 50.22 Million |
Common Stock | - | 118.34 Million | 116.21 Million | 116.21 Million | 112.55 Million | 112.55 Million |
Retained Earnings | -119.15 Million | -110.02 Million | -96.34 Million | -85.62 Million | -71.1 Million | -61.16 Million |
Accumulated other comprehensive income | 15 Thousand | 31 Thousand | 396 Thousand | 846 Thousand | 22 Thousand | 1000.00 |
Common Stock Equity | -1.97 Million | 7.17 Million | 19.09 Million | 29.49 Million | 40.37 Million | 50.22 Million |
Capital Lease Obligation | 130 Thousand | 364 Thousand | 364 Thousand | 469 Thousand | 679 Thousand | - |
Total Investments | 14.3 Million | 100 Thousand | 8.5 Million | 4.82 Million | 9.15 Million | 20.29 Million |
Total Debt | 106.36 Million | 82.11 Million | 65.25 Million | 57.68 Million | 55.08 Million | 32.68 Million |
Net Debt | 101.37 Million | 77.98 Million | 52.81 Million | 41.89 Million | 47.83 Million | 26.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.93 Million | 118.93 Million | 106.41 Million | 106.41 Million | 106.41 Million | 111.13 Million |
Total Current Assets | 5.99 Million | 5.99 Million | 81.66 Million | 81.66 Million | 4.99 Million | 75.59 Million |
Cash And Short Term Investments | 5.99 Million | 5.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.29 Million |
Cash and Cash Equivalents | 5.99 Million | 5.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 98.31 Million | - | 86.82 Million | 86.82 Million | - | 92.03 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -104.31 Million | - | -91.81 Million | -91.81 Million | - | -96.33 Million |
Total Non-Current Assets | 112.93 Million | 112.93 Million | 24.74 Million | 24.74 Million | 101.42 Million | 35.53 Million |
Net PPE | 200 Thousand | 200 Thousand | 294 Thousand | 294 Thousand | 294 Thousand | 211 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 14.25 Million |
Good Will | - | - | - | - | - | 14.25 Million |
Intangible Assets | - | - | - | - | - | 14.25 Million |
Long-Term Investments | 14.42 Million | - | 14.3 Million | 14.3 Million | - | 337 Thousand |
Tax Assets | - | - | - | - | - | -337 Thousand |
Other Non Current Assets | 98.31 Million | 112.73 Million | -14.59 Million | -14.59 Million | 101.12 Million | 21.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 121.58 Million | 121.58 Million | 108.38 Million | 108.38 Million | 108.38 Million | 107.29 Million |
Total Current Liabilities | -1.53 Million | -1.62 Million | 2.17 Million | 2.17 Million | 1.56 Million | 2.09 Million |
Account Payables | - | - | 126 Thousand | 126 Thousand | - | 104 Thousand |
Tax Payables | - | - | 76 Thousand | 76 Thousand | - | 169 Thousand |
Short Term Debt | 90 Thousand | - | 152 Thousand | 152 Thousand | - | 156 Thousand |
Deferred Revenue | - | - | 2.04 Million | 2.04 Million | - | -156 Thousand |
Other Current Liabilities | -1.62 Million | - | -152 Thousand | -152 Thousand | - | 1.98 Million |
Total Non Current Liabilities | 121.58 Million | 121.58 Million | 106.21 Million | 106.21 Million | 106.81 Million | 105.2 Million |
Long-Term Debt | 119.22 Million | 119.22 Million | 106.08 Million | 106.08 Million | 106.08 Million | 91.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.35 Million | 2.35 Million | 130 Thousand | 130 Thousand | 733 Thousand | 13.26 Million |
Other Liabilities | 1.53 Million | 1.62 Million | - | - | - | - |
Total Equity | -2.65 Million | -2.65 Million | -1.97 Million | -1.97 Million | -1.97 Million | 3.84 Million |
Stock Holders Equity | -2.65 Million | -2.65 Million | -1.97 Million | -1.97 Million | -1.97 Million | 3.84 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -119.8 Million | -119.8 Million | -119.15 Million | -119.15 Million | -119.15 Million | -113.33 Million |
Accumulated other comprehensive income | -15 Thousand | -15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 11 Thousand |
Common Stock Equity | -2.65 Million | -2.65 Million | -1.97 Million | -1.97 Million | -1.97 Million | 3.84 Million |
Capital Lease Obligation | - | - | 130 Thousand | 130 Thousand | - | - |
Total Investments | 14.42 Million | - | 14.3 Million | 14.3 Million | - | 337 Thousand |
Total Debt | 119.22 Million | 119.22 Million | 106.36 Million | 106.36 Million | 106.08 Million | 91.93 Million |
Net Debt | 113.23 Million | 113.23 Million | 101.37 Million | 101.37 Million | 101.09 Million | 87.64 Million |
PYTCF
600681
ALY
BNII
MCOM
DFIHY