Kainos Group plc (KNOS.L)
GBp 702.5
(0.07%)
GBp 702.5
(0.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 382.39 Million | 374.8 Million | 302.63 Million | 234.69 Million | 178.77 Million | 151.29 Million |
| Cost of Revenue | 195.07 Million | 197.65 Million | 162.38 Million | 116.39 Million | 94.81 Million | 82.18 Million |
| Gross Profit | 187.31 Million | 177.15 Million | 140.24 Million | 118.29 Million | 83.96 Million | 69.1 Million |
| Operating Expenses | 133.3 Million | 129.25 Million | 95.72 Million | 69.51 Million | 62.2 Million | 48.09 Million |
| Selling, General and Administrative Expenses | 119.81 Million | 120.19 Million | 89.54 Million | 65.35 Million | 58.34 Million | 48.09 Million |
| Research and Development Expenses | 13.49 Million | 9.06 Million | 6.17 Million | 4.16 Million | 3.86 Million | 4.32 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 321.62 Million | 326.9 Million | 258.11 Million | 185.91 Million | 157.02 Million | 130.28 Million |
| Operating Income | 60.77 Million | 47.9 Million | 44.52 Million | 48.78 Million | 21.75 Million | 21.01 Million |
| Interest Expense | 334 Thousand | 71 Thousand | 74 Thousand | 78 Thousand | 61 Thousand | - |
| Income Tax Expense | 10.89 Million | 8.46 Million | 7.02 Million | 7.09 Million | 2.72 Million | 4.18 Million |
| Earnings before Tax | 59.61 Million | 50.1 Million | 42.78 Million | 46.69 Million | 21.28 Million | 21.12 Million |
| Net Income | 48.71 Million | 41.64 Million | 35.76 Million | 39.6 Million | 18.56 Million | 16.93 Million |
| Earnings Per Share Basic | 0.39 | 0.34 | 0.29 | 0.32 | 0.15 | 0.14 |
| Earnings Per Share Diluted | 0.39 | 0.33 | 0.29 | 0.32 | 0.15 | 0.14 |
| Weighted Average Shares Outstanding | 126.2 Million | 123.8 Million | 122.8 Million | 121.89 Million | 120.11 Million | 118.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.32 Million | 125.64 Million | 125.33 Million | 123.42 Million | 123.06 Million | 121.56 Million |
| Gross Margin | 0.49 | 0.47 | 0.46 | 0.50 | 0.47 | 0.46 |
| EBIT Margin | 0.18 | 0.14 | 0.16 | 0.22 | 0.14 | 0.15 |
| Profit Margin | 0.13 | 0.11 | 0.12 | 0.17 | 0.10 | 0.11 |
| EBITDA | 68.17 Million | 56.23 Million | 47.94 Million | 51.87 Million | 25 Million | 22.16 Million |
| Earnings Before Tax Margin | 0.16 | 0.13 | 0.15 | 0.21 | 0.12 | 0.14 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 189.14 Million | 382.39 Million | 193.24 Million | 374.8 Million | 195.03 Million | 179.77 Million |
| Cost of Revenue | 94.62 Million | 195.07 Million | 100.45 Million | 197.65 Million | 101.66 Million | 95.99 Million |
| Gross Profit | 94.52 Million | 187.31 Million | 92.79 Million | 177.15 Million | 93.37 Million | 83.78 Million |
| Operating Expenses | 62.92 Million | 133.3 Million | 66.09 Million | 129.25 Million | 71.02 Million | 57.33 Million |
| Selling, General and Administrative Expenses | 63.77 Million | - | 56.59 Million | - | 67.52 Million | 51.73 Million |
| Research and Development Expenses | 7.59 Million | - | 9.5 Million | - | 3.5 Million | 5.6 Million |
| Other Expenses | -8.44 Million | - | - | - | - | - |
| Cost and Expenses | 157.54 Million | 328.38 Million | 166.55 Million | 326.9 Million | 172.68 Million | 153.32 Million |
| Operating Income | 31.59 Million | 54 Million | 26.69 Million | 47.9 Million | 22.35 Million | 26.45 Million |
| Interest Expense | 258 Thousand | 334 Thousand | 76 Thousand | 71 Thousand | 43 Thousand | 28 Thousand |
| Income Tax Expense | 7.32 Million | 10.89 Million | 6.93 Million | 8.46 Million | 3.63 Million | 4.86 Million |
| Earnings before Tax | 33.91 Million | 59.61 Million | 29.06 Million | 50.1 Million | 23.41 Million | 26.72 Million |
| Net Income | 26.58 Million | 48.71 Million | 22.12 Million | 41.64 Million | 19.78 Million | 21.86 Million |
| Earnings Per Share Basic | 0.21 | - | 0.18 | - | 0.16 | 0.18 |
| Earnings Per Share Diluted | 0.21 | - | 0.18 | - | 0.16 | 0.17 |
| Weighted Average Shares Outstanding | 126.05 Million | 124.77 Million | 124.45 Million | 123.8 Million | 124.62 Million | 123.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.54 Million | 126.32 Million | 126.1 Million | 125.64 Million | 125.63 Million | 125.65 Million |
| Gross Margin | 0.50 | 0.49 | 0.48 | 0.47 | 0.48 | 0.47 |
| EBIT Margin | 0.18 | - | 0.16 | - | 0.13 | 0.17 |
| Profit Margin | 0.14 | 0.13 | 0.11 | 0.11 | 0.10 | 0.12 |
| EBITDA | 33.32 Million | - | 31.62 Million | - | 25.18 Million | 29.66 Million |
| Earnings Before Tax Margin | 0.17 | 0.14 | 0.14 | 0.13 | 0.11 | 0.15 |
8194
ABUS
C1V
2020
CELL
DIOS