Mayer Steel Pipe Corporation (2020.TW)
TWD 27.6
(-1.25%)
TWD 27.6
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7 Billion | 6.62 Billion | 6.55 Billion | 5.07 Billion | 4.48 Billion | 4.73 Billion |
| Cost of Revenue | 6.18 Billion | 6.19 Billion | 5.7 Billion | 4.58 Billion | 4 Billion | 4.31 Billion |
| Gross Profit | 827.06 Million | 424.41 Million | 857.71 Million | 490.56 Million | 481.24 Million | 425.4 Million |
| Operating Expenses | 321.33 Million | 254.72 Million | 304.72 Million | 242.77 Million | 233.86 Million | 246 Million |
| Selling, General and Administrative Expenses | 304.95 Million | 254.72 Million | 304.72 Million | 242.6 Million | 234.43 Million | 244.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.15 Million | -12.25 Million | 288.97 Million | 163 Thousand | -563 Thousand | 103.24 Million |
| Cost and Expenses | 6.49 Billion | 6.45 Billion | 6 Billion | 4.82 Billion | 4.23 Billion | 4.55 Billion |
| Operating Income | 518.95 Million | 332.53 Million | 983.8 Million | 474.93 Million | 525.22 Million | 179.4 Million |
| Interest Expense | 62.1 Million | 56.74 Million | 49.32 Million | 48.66 Million | 36.54 Million | 32.54 Million |
| Income Tax Expense | 252.34 Million | 72.35 Million | 127.67 Million | 53.78 Million | 59.83 Million | 44.67 Million |
| Earnings before Tax | 1.32 Billion | 338.99 Million | 906.17 Million | 445.93 Million | 495.17 Million | 356.46 Million |
| Net Income | 1.06 Billion | 266.63 Million | 782.9 Million | 392.62 Million | 436.7 Million | 300.59 Million |
| Earnings Per Share Basic | 4.80 | 1.20 | 3.52 | 1.76 | 1.96 | 1.34 |
| Earnings Per Share Diluted | 4.80 | 1.20 | 3.52 | 1.76 | 1.96 | 1.34 |
| Weighted Average Shares Outstanding | 222.52 Million | 222.52 Million | 222.52 Million | 222.52 Million | 222.52 Million | 224.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 222.52 Million | 222.52 Million | 222.52 Million | 222.52 Million | 222.52 Million | 224.52 Million |
| Gross Margin | 0.12 | 0.06 | 0.13 | 0.10 | 0.11 | 0.09 |
| EBIT Margin | 0.20 | 0.07 | 0.17 | 0.12 | 0.14 | 0.10 |
| Profit Margin | 0.15 | 0.04 | 0.12 | 0.08 | 0.10 | 0.06 |
| EBITDA | 1.43 Billion | 490.48 Million | 1.13 Billion | 620.84 Million | 537.09 Million | 363.75 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.15 | 0.09 | 0.12 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 1.42 Billion | 1.45 Billion | 7 Billion | 1.81 Billion | 2.08 Billion |
| Cost of Revenue | 1.19 Billion | 1.2 Billion | 1.26 Billion | 6.17 Billion | 1.63 Billion | 1.83 Billion |
| Gross Profit | 223.5 Million | 215.33 Million | 189.52 Million | 837.12 Million | 183.38 Million | 248.92 Million |
| Operating Expenses | 68.96 Million | 94.71 Million | 87.38 Million | 318.17 Million | 76.95 Million | 97.53 Million |
| Selling, General and Administrative Expenses | 68.96 Million | 94.71 Million | 88.71 Million | - | 76.95 Million | 97.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 44.45 Million | 317.36 Million | -87.38 Million | -318.17 Million | 275.18 Million | 7.22 Million |
| Cost and Expenses | 1.26 Billion | 1.3 Billion | 1.35 Billion | 6.49 Billion | 1.71 Billion | 1.93 Billion |
| Operating Income | 154.53 Million | 120.92 Million | 102.14 Million | 518.95 Million | 414.73 Million | 194.35 Million |
| Interest Expense | 10.35 Million | 10.39 Million | 9.93 Million | 62.1 Million | 17.14 Million | 18.83 Million |
| Income Tax Expense | 35.4 Million | 79.7 Million | 118.4 Million | 252.34 Million | 74.27 Million | 35.22 Million |
| Earnings before Tax | 195.49 Million | 463.39 Million | 543.51 Million | 1.32 Billion | 395.88 Million | 190.31 Million |
| Net Income | 185.11 Million | 383.67 Million | 425.05 Million | 1.06 Billion | 321.56 Million | 153.62 Million |
| Earnings Per Share Basic | 0.69 | 1.72 | 1.91 | - | 1.45 | 0.69 |
| Earnings Per Share Diluted | 0.69 | 1.72 | 1.91 | - | 1.45 | 0.69 |
| Weighted Average Shares Outstanding | 267.03 Million | 223.06 Million | 222.52 Million | 222.52 Million | 222.52 Million | 222.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 267.03 Million | 223.06 Million | 222.52 Million | 222.52 Million | 222.52 Million | 222.52 Million |
| Gross Margin | 0.16 | 0.15 | 0.13 | 0.12 | 0.10 | 0.12 |
| EBIT Margin | 0.13 | 0.11 | 0.40 | - | 0.25 | 0.11 |
| Profit Margin | 0.13 | 0.27 | 0.29 | 0.15 | 0.18 | 0.07 |
| EBITDA | 190.76 Million | 157.42 Million | 586.73 Million | - | 452.09 Million | 232.03 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.07 | 0.07 | 0.23 | 0.09 |
CELL
DIOS
KNOS
4187
M7U
2371