GBp 796.0
(-0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 278.84 Million | 233.6 Million | 207.22 Million | 164.46 Million | 113.42 Million | 91.06 Million |
Total Current Assets | 205.28 Million | 190.44 Million | 158.8 Million | 138.66 Million | 89.3 Million | 85.74 Million |
Cash And Short Term Investments | 121.55 Million | 108.3 Million | 76.6 Million | 80.92 Million | 40.78 Million | 42.48 Million |
Cash and Cash Equivalents | 121.55 Million | 108.3 Million | 76.6 Million | 62.89 Million | 40.78 Million | 42.48 Million |
Short Term Investments | 1.9 Million | - | - | 18.02 Million | - | - |
Net Receivables | 75.05 Million | 78.17 Million | 77.82 Million | 54.96 Million | 46.15 Million | 26.16 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | - | - |
Other Current Assets | 8.67 Million | 3.96 Million | 4.37 Million | 2.77 Million | 2.36 Million | 17.09 Million |
Total Non-Current Assets | 73.55 Million | 43.15 Million | 48.41 Million | 25.79 Million | 24.11 Million | 4 Million |
Net PPE | 17.5 Million | 10.77 Million | 18.03 Million | 14.14 Million | 14.32 Million | 2.97 Million |
Good Will And Intangible Assets | 43.41 Million | 41.83 Million | 43.52 Million | 9.53 Million | 10.42 Million | 2.69 Million |
Good Will | 38.2 Million | 19 Million | 18.76 Million | 3.12 Million | 3.22 Million | - |
Intangible Assets | 5.2 Million | 22.82 Million | 24.75 Million | 6.4 Million | 7.2 Million | - |
Long-Term Investments | 7.49 Million | 6.45 Million | 1.34 Million | 1.22 Million | 1.02 Million | 1.02 Million |
Tax Assets | 5.14 Million | 3.1 Million | 4.28 Million | 4.01 Million | 1.55 Million | 1.31 Million |
Other Non Current Assets | - | -19 Million | -18.76 Million | -3.12 Million | -3.22 Million | -4 Million |
Other Assets | - | - | - | - | 1.00 | 1.31 Million |
Total Liabilities | 122.03 Million | 104.25 Million | 99.53 Million | 76.85 Million | 54.26 Million | 42.89 Million |
Total Current Liabilities | 113.23 Million | 102.63 Million | 96 Million | 72.72 Million | 49.27 Million | 41.5 Million |
Account Payables | 50.06 Million | 52.34 Million | 49.19 Million | 35.97 Million | 23.59 Million | 21.41 Million |
Tax Payables | 7.06 Million | 12.06 Million | 1.95 Million | 2.86 Million | 2.14 Million | 2.75 Million |
Short Term Debt | 1.01 Million | 794 Thousand | 1.09 Million | 1.24 Million | 1.61 Million | -10.82 Million |
Deferred Revenue | 44.95 Million | 37.08 Million | 30.96 Million | 21.98 Million | 13.75 Million | 10.82 Million |
Other Current Liabilities | 17.2 Million | 12.4 Million | 14.74 Million | 13.51 Million | 10.3 Million | 20.08 Million |
Total Non Current Liabilities | 8.79 Million | 1.61 Million | 3.52 Million | 4.12 Million | 4.99 Million | 1.39 Million |
Long-Term Debt | 4.88 Million | 585 Thousand | 2.26 Million | 2.39 Million | 2.46 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 1.03 Million | 1.25 Million | 1.73 Million | 2.52 Million | 1.39 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 156.81 Million | 129.34 Million | 107.69 Million | 87.6 Million | 59.15 Million | 48.16 Million |
Stock Holders Equity | 156.81 Million | 129.34 Million | 107.69 Million | 87.6 Million | 59.15 Million | 48.16 Million |
Common Stock | 629 Thousand | 623 Thousand | 619 Thousand | 614 Thousand | 610 Thousand | 605 Thousand |
Retained Earnings | 112.02 Million | 94.18 Million | 81.66 Million | 71.98 Million | 46.16 Million | 39.61 Million |
Accumulated other comprehensive income | 34.74 Million | 27.97 Million | 18.97 Million | 9.26 Million | 6.92 Million | 4.35 Million |
Common Stock Equity | 156.81 Million | 129.34 Million | 107.69 Million | 87.6 Million | 59.15 Million | 48.16 Million |
Capital Lease Obligation | 4.88 Million | 585 Thousand | 2.26 Million | 2.39 Million | 2.46 Million | - |
Total Investments | 7.49 Million | 6.45 Million | 1.34 Million | 19.25 Million | 1.02 Million | 1.02 Million |
Total Debt | 5.89 Million | 1.37 Million | 3.36 Million | 3.64 Million | 4.08 Million | - |
Net Debt | -115.66 Million | -106.92 Million | -73.24 Million | -59.25 Million | -36.7 Million | -42.48 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 278.84 Million | 278.84 Million | 268.29 Million | 233.6 Million | 233.6 Million | 231.36 Million |
Total Current Assets | 205.28 Million | 205.28 Million | 196.21 Million | 190.44 Million | 190.44 Million | 181.57 Million |
Cash And Short Term Investments | 121.55 Million | 121.55 Million | 113.04 Million | 108.3 Million | 108.3 Million | 97.06 Million |
Cash and Cash Equivalents | 121.55 Million | 121.55 Million | 113.04 Million | 108.3 Million | 108.3 Million | 97.06 Million |
Short Term Investments | 1.9 Million | 1.9 Million | - | - | - | - |
Net Receivables | 75.05 Million | 75.05 Million | 78.98 Million | 78.17 Million | 78.17 Million | 80.12 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | 8.67 Million | 8.67 Million | 4.19 Million | 3.96 Million | 3.96 Million | 4.38 Million |
Total Non-Current Assets | 73.55 Million | 73.55 Million | 72.08 Million | 43.15 Million | 43.15 Million | 49.79 Million |
Net PPE | 17.5 Million | 17.5 Million | 15.44 Million | 10.77 Million | 10.77 Million | 12.05 Million |
Good Will And Intangible Assets | 43.41 Million | 43.41 Million | 82.89 Million | 41.83 Million | 41.83 Million | 46.08 Million |
Good Will | 38.2 Million | 38.2 Million | 38.19 Million | 19 Million | 19 Million | 20.29 Million |
Intangible Assets | 5.2 Million | 5.2 Million | 44.69 Million | 22.82 Million | 22.82 Million | 25.78 Million |
Long-Term Investments | 7.49 Million | 7.49 Million | 7.49 Million | 6.45 Million | 6.45 Million | 6.5 Million |
Tax Assets | 5.14 Million | 5.14 Million | 4.44 Million | 3.1 Million | 3.1 Million | 5.44 Million |
Other Non Current Assets | - | - | -38.19 Million | -19 Million | -19 Million | -20.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.03 Million | 122.03 Million | 130.93 Million | 104.25 Million | 104.25 Million | 114.1 Million |
Total Current Liabilities | 113.23 Million | 113.23 Million | 126.55 Million | 102.63 Million | 102.63 Million | 111.35 Million |
Account Payables | 50.06 Million | 50.06 Million | 44.52 Million | 52.34 Million | 52.34 Million | 43.88 Million |
Tax Payables | 7.06 Million | 7.06 Million | 5.14 Million | 12.06 Million | 12.06 Million | 3.84 Million |
Short Term Debt | 1.01 Million | 1.01 Million | 1.04 Million | 794 Thousand | 794 Thousand | 893 Thousand |
Deferred Revenue | 44.95 Million | 44.95 Million | 40.86 Million | 37.08 Million | 37.08 Million | 33.54 Million |
Other Current Liabilities | 17.2 Million | 17.2 Million | 40.12 Million | 12.4 Million | 12.4 Million | 33.04 Million |
Total Non Current Liabilities | 8.79 Million | 8.79 Million | 4.37 Million | 1.61 Million | 1.61 Million | 2.74 Million |
Long-Term Debt | 4.88 Million | 4.88 Million | 3.01 Million | 585 Thousand | 585 Thousand | 1.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 1.54 Million | 1.35 Million | 1.03 Million | 1.03 Million | 1.02 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 156.81 Million | 156.81 Million | 137.36 Million | 129.34 Million | 129.34 Million | 117.26 Million |
Stock Holders Equity | 156.81 Million | 156.81 Million | 137.36 Million | 129.34 Million | 129.34 Million | 117.26 Million |
Common Stock | 629 Thousand | 629 Thousand | 625 Thousand | 623 Thousand | 623 Thousand | 619 Thousand |
Retained Earnings | 112.02 Million | 112.02 Million | 96.06 Million | 94.18 Million | 94.18 Million | 85.41 Million |
Accumulated other comprehensive income | 34.74 Million | 34.74 Million | 32.01 Million | 27.97 Million | 27.97 Million | 24.7 Million |
Common Stock Equity | 156.81 Million | 156.81 Million | 137.36 Million | 129.34 Million | 129.34 Million | 117.26 Million |
Capital Lease Obligation | 4.88 Million | 4.88 Million | 3.01 Million | 585 Thousand | 585 Thousand | 1.71 Million |
Total Investments | 7.49 Million | 7.49 Million | 7.49 Million | 6.45 Million | 6.45 Million | 6.5 Million |
Total Debt | 5.89 Million | 5.89 Million | 4.05 Million | 1.37 Million | 1.37 Million | 2.6 Million |
Net Debt | -115.66 Million | -115.66 Million | -108.98 Million | -106.92 Million | -106.92 Million | -94.45 Million |
8194
ABUS
C1V
2020
CELL
DIOS