EUR 0.27
(-24.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.74 Million | 14.81 Million | 17 Million | 14.52 Million | 19.25 Million | 19.52 Million |
Total Current Assets | 1.63 Million | 7.33 Million | 8.34 Million | 2.03 Million | 5.41 Million | 6.55 Million |
Cash And Short Term Investments | 3000.00 | 1 Million | 310 Thousand | 99 Thousand | 50 Thousand | 153 Thousand |
Cash and Cash Equivalents | 3000.00 | 1 Million | 310 Thousand | 99 Thousand | 50 Thousand | 153 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.01 Million | 5.76 Million | 6.93 Million | 1.68 Million | 4.95 Million | 5.08 Million |
Inventory | 8000.00 | 13 Thousand | 4000.00 | 41 Thousand | 37 Thousand | 189 Thousand |
Other Current Assets | 602 Thousand | 558 Thousand | 1.1 Million | 208.99 Thousand | 377 Thousand | 1.13 Million |
Total Non-Current Assets | 7.11 Million | 7.47 Million | 8.65 Million | 12.48 Million | 13.83 Million | 8.01 Million |
Net PPE | 36 Thousand | 87 Thousand | 75 Thousand | 132 Thousand | 161 Thousand | 138 Thousand |
Good Will And Intangible Assets | 1.71 Million | 2.18 Million | 5.22 Million | 13.65 Million | 14.78 Million | 7.88 Million |
Good Will | 1.71 Million | 2.14 Million | 2.57 Million | 4.33 Million | 4.97 Million | 5.6 Million |
Intangible Assets | - | 35 Thousand | 3.92 Million | 9.32 Million | 9.81 Million | 2.27 Million |
Long-Term Investments | 3.73 Million | 2.41 Million | 3.27 Million | -4.33 Million | -4.97 Million | 4.3 Million |
Tax Assets | 1.63 Million | 2.41 Million | 2.5 Million | 2.88 Million | 3.71 Million | 3.71 Million |
Other Non Current Assets | - | 384 Thousand | -2.42 Million | 140 Thousand | 150 Thousand | -8.01 Million |
Other Assets | - | - | - | 1.00 | - | 4.95 Million |
Total Liabilities | 8.73 Million | 11.37 Million | 11.44 Million | 12.84 Million | 12.96 Million | 13.54 Million |
Total Current Liabilities | 4.07 Million | 4.29 Million | 10.78 Million | 5.65 Million | 5.93 Million | 5.85 Million |
Account Payables | 750 Thousand | 1.02 Million | 1.08 Million | 1.67 Million | 1.84 Million | 1.82 Million |
Tax Payables | 73.29 Thousand | - | - | 164 Thousand | 514 Thousand | 403 Thousand |
Short Term Debt | 2.34 Million | 711 Thousand | 9.37 Million | 3.81 Million | 3.5 Million | 3.5 Million |
Deferred Revenue | - | 1.00 | 1.00 | 164 Thousand | 514 Thousand | 21 Thousand |
Other Current Liabilities | 985 Thousand | 2.56 Million | 319.99 Thousand | 12 Thousand | 63.99 Thousand | 493 Thousand |
Total Non Current Liabilities | 4.65 Million | 7.08 Million | 661 Thousand | 7.18 Million | 7.03 Million | 6.52 Million |
Long-Term Debt | 3.84 Million | 5.83 Million | 9.37 Million | 6.44 Million | 6.1 Million | 6.52 Million |
Deferred Revenue Non Current | 140 Thousand | - | - | - | 166 Thousand | 21 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 811 Thousand | 1.24 Million | -8.71 Million | 741 Thousand | 740 Thousand | -238 Thousand |
Other Liabilities | - | - | - | - | - | 1.16 Million |
Total Equity | 14 Thousand | 3.43 Million | 5.56 Million | 1.68 Million | 6.28 Million | 5.98 Million |
Stock Holders Equity | 14 Thousand | 3.43 Million | 5.56 Million | 1.58 Million | 6 Million | 5.51 Million |
Common Stock | 9.9 Million | 9.9 Million | 9.84 Million | 8.95 Million | 8.94 Million | 8.45 Million |
Retained Earnings | -25.26 Million | -21.83 Million | -19.61 Million | -21.22 Million | -17.23 Million | -16.98 Million |
Accumulated other comprehensive income | 15.37 Million | 15.37 Million | 14.43 Million | 13.85 Million | 14.29 Million | 14.04 Million |
Common Stock Equity | 14 Thousand | 3.43 Million | 5.56 Million | 1.58 Million | 6 Million | 5.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.73 Million | 2.41 Million | 3.27 Million | -4.33 Million | -4.97 Million | 4.3 Million |
Total Debt | 6.18 Million | 6.54 Million | 9.37 Million | 10.25 Million | 9.61 Million | 9.9 Million |
Net Debt | 6.18 Million | 5.54 Million | 9.06 Million | 10.15 Million | 9.56 Million | 9.75 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 16.76 Million | 8.74 Million | 8.74 Million | 14.28 Million | 14.81 Million | 14.81 Million |
Total Current Assets | 1.57 Million | 1.63 Million | 1.63 Million | 7.13 Million | 7.33 Million | 7.33 Million |
Cash And Short Term Investments | 222 Thousand | 3000.00 | 3000.00 | 696 Thousand | 1 Million | 1 Million |
Cash and Cash Equivalents | 222 Thousand | 3000.00 | 3000.00 | 696 Thousand | 1 Million | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 546 Thousand | 1.01 Million | 1.01 Million | 1.46 Million | 5.76 Million | 5.76 Million |
Inventory | 21 Thousand | 8000.00 | 8000.00 | 89 Thousand | 13 Thousand | 13 Thousand |
Other Current Assets | 785 Thousand | 602 Thousand | 602 Thousand | 4.88 Million | 558 Thousand | 558 Thousand |
Total Non-Current Assets | 15.19 Million | 7.11 Million | 7.11 Million | 4.44 Million | 7.47 Million | 7.47 Million |
Net PPE | 28 Thousand | 36 Thousand | 36 Thousand | 72 Thousand | 87 Thousand | 87 Thousand |
Good Will And Intangible Assets | 12.6 Million | 1.71 Million | 1.71 Million | 1.96 Million | 2.18 Million | 2.18 Million |
Good Will | 12.6 Million | 1.71 Million | 1.71 Million | 1.93 Million | 2.14 Million | 2.14 Million |
Intangible Assets | 706 Thousand | - | - | 31 Thousand | 35 Thousand | 35 Thousand |
Long-Term Investments | 705 Thousand | 3.73 Million | 3.73 Million | 2.41 Million | 2.41 Million | 2.41 Million |
Tax Assets | 1.74 Million | 1.63 Million | 1.63 Million | 2.41 Million | 2.41 Million | 2.41 Million |
Other Non Current Assets | 110 Thousand | - | - | -2.41 Million | 384 Thousand | 384 Thousand |
Other Assets | - | - | - | 2.7 Million | - | - |
Total Liabilities | 8.27 Million | 8.73 Million | 8.73 Million | 10.43 Million | 11.37 Million | 11.37 Million |
Total Current Liabilities | 636 Thousand | 4.07 Million | 4.07 Million | 9.46 Million | 4.29 Million | 4.29 Million |
Account Payables | 636 Thousand | 750 Thousand | 750 Thousand | 708 Thousand | 1.02 Million | 1.02 Million |
Tax Payables | - | 73.29 Thousand | 73.29 Thousand | - | - | - |
Short Term Debt | - | 2.34 Million | 2.34 Million | 6.44 Million | 711 Thousand | 711 Thousand |
Deferred Revenue | - | - | - | -6.44 Million | 1.00 | 1.00 |
Other Current Liabilities | - | 985 Thousand | 985 Thousand | 8.76 Million | 2.56 Million | 2.56 Million |
Total Non Current Liabilities | 7.64 Million | 4.65 Million | 4.65 Million | 7.41 Million | 7.08 Million | 7.08 Million |
Long-Term Debt | 6.17 Million | 3.84 Million | 3.84 Million | 6.44 Million | 5.83 Million | 5.83 Million |
Deferred Revenue Non Current | - | 140 Thousand | 140 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.46 Million | 811 Thousand | 811 Thousand | 969 Thousand | 1.24 Million | 1.24 Million |
Other Liabilities | - | - | - | -6.44 Million | - | - |
Total Equity | 8.48 Million | 14 Thousand | 14 Thousand | 3.84 Million | 3.43 Million | 3.43 Million |
Stock Holders Equity | 8.48 Million | 14 Thousand | 14 Thousand | 3.84 Million | 3.43 Million | 3.43 Million |
Common Stock | 21.28 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million |
Retained Earnings | -28.73 Million | -25.26 Million | -25.26 Million | -21.43 Million | -21.83 Million | -21.83 Million |
Accumulated other comprehensive income | - | 15.37 Million | 15.37 Million | 15.37 Million | 15.37 Million | 15.37 Million |
Common Stock Equity | 8.48 Million | 14 Thousand | 14 Thousand | 3.84 Million | 3.43 Million | 3.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 705 Thousand | 3.73 Million | 3.73 Million | 2.41 Million | 2.41 Million | 2.41 Million |
Total Debt | 6.17 Million | 6.18 Million | 6.18 Million | 6.44 Million | 6.54 Million | 6.54 Million |
Net Debt | 5.95 Million | 6.18 Million | 6.18 Million | 5.75 Million | 5.54 Million | 5.54 Million |
300150
GROWINGTON
JEN
KNOS
8194
ABUS