mVISE AG (C1V.DE)
EUR 0.27
(-24.44%)
EUR 0.27
(-24.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.99 Million | 15.64 Million | 14.91 Million | 18.98 Million | 21.53 Million | 23.97 Million |
| Cost of Revenue | 11.56 Million | 14.14 Million | 13.51 Million | 19.42 Million | 18.5 Million | 18.41 Million |
| Gross Profit | 2.43 Million | 1.5 Million | 1.39 Million | -433 Thousand | 3.03 Million | 5.55 Million |
| Operating Expenses | 4.52 Million | 2.4 Million | 1.8 Million | 2.52 Million | 2.95 Million | 4.25 Million |
| Selling, General and Administrative Expenses | -4.27 Million | 2.19 Million | 1.81 Million | 2.69 Million | 3.15 Million | 578 Thousand |
| Research and Development Expenses | - | - | 400 Thousand | 1.3 Million | 1.7 Million | 1.4 Million |
| Other Expenses | 8.8 Million | -206 Thousand | 13 Thousand | 167.3 Thousand | 198.5 Thousand | 723 Thousand |
| Cost and Expenses | 16.56 Million | 16.54 Million | 15.31 Million | 21.94 Million | 21.45 Million | 22.67 Million |
| Operating Income | -2.56 Million | -904 Thousand | -402 Thousand | -2.95 Million | 78.5 Thousand | 1.77 Million |
| Interest Expense | 369 Thousand | 1.24 Million | 716 Thousand | 321 Thousand | 349 Thousand | 370 Thousand |
| Income Tax Expense | 785 Thousand | 94 Thousand | 39 Thousand | 853 Thousand | 21 Thousand | 304 Thousand |
| Earnings before Tax | -2.63 Million | -2.13 Million | -1.09 Million | -3.25 Million | -268 Thousand | 942 Thousand |
| Net Income | -3.42 Million | -2.22 Million | -1.13 Million | -3.99 Million | -274 Thousand | 1.24 Million |
| Earnings Per Share Basic | -0.35 | -0.22 | -0.12 | -0.45 | -0.03 | 0.15 |
| Earnings Per Share Diluted | -0.35 | -0.22 | -0.12 | -0.45 | -0.03 | 0.15 |
| Weighted Average Shares Outstanding | 9.9 Million | 9.9 Million | 9.84 Million | 8.95 Million | 8.94 Million | 8.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.9 Million | 9.9 Million | 9.84 Million | 8.95 Million | 8.94 Million | 8.45 Million |
| Gross Margin | 0.17 | 0.10 | 0.09 | -0.02 | 0.14 | 0.23 |
| EBIT Margin | -0.11 | -0.03 | 0.01 | -0.06 | 0.05 | 0.12 |
| Profit Margin | -0.24 | -0.14 | -0.08 | -0.21 | -0.01 | 0.05 |
| EBITDA | -1.5 Million | -398 Thousand | 123 Thousand | -1.09 Million | 1.14 Million | 2.46 Million |
| Earnings Before Tax Margin | -0.18 | -0.06 | -0.03 | -0.16 | 0.00 | 0.07 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.76 Million | 13.99 Million | 6.16 Million | 7.83 Million | 6.56 Million | 15.64 Million |
| Cost of Revenue | 4.68 Million | 5.19 Million | 5.25 Million | 6.78 Million | 7.19 Million | 14.14 Million |
| Gross Profit | 83 Thousand | 8.8 Million | 905 Thousand | 1.05 Million | -634 Thousand | 1.5 Million |
| Operating Expenses | 1.29 Million | 10.58 Million | 3.97 Million | 554 Thousand | 1.37 Million | 2.4 Million |
| Selling, General and Administrative Expenses | 602 Thousand | - | 986 Thousand | 776 Thousand | 1.08 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -690 Thousand | -584 Thousand | -2.98 Million | 222 Thousand | -297 Thousand | -206 Thousand |
| Cost and Expenses | 5.97 Million | 15.77 Million | 9.22 Million | 7.33 Million | 8.57 Million | 16.54 Million |
| Operating Income | -1.2 Million | 14 Million | -3.06 Million | 499 Thousand | -2.01 Million | -904 Thousand |
| Interest Expense | 171 Thousand | 369 Thousand | - | - | 1.05 Million | 1.24 Million |
| Income Tax Expense | 134 Thousand | 785 Thousand | - | - | 94 Thousand | 94 Thousand |
| Earnings before Tax | -1.53 Million | -2.63 Million | -3.82 Million | 405 Thousand | -3.05 Million | -2.13 Million |
| Net Income | -1.66 Million | -3.42 Million | -3.82 Million | 405 Thousand | -3.14 Million | -2.22 Million |
| Earnings Per Share Basic | -0.17 | - | -0.39 | 0.04 | -0.32 | - |
| Earnings Per Share Diluted | -0.17 | - | -0.39 | 0.04 | -0.32 | - |
| Weighted Average Shares Outstanding | 9.79 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.88 Million | 9.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.79 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.88 Million | 9.9 Million |
| Gross Margin | 0.02 | 0.63 | 0.15 | 0.13 | -0.10 | 0.10 |
| EBIT Margin | -0.10 | - | -0.46 | 0.09 | -0.29 | - |
| Profit Margin | -0.35 | -0.24 | -0.62 | 0.05 | -0.48 | -0.14 |
| EBITDA | -456 Thousand | - | -2.83 Million | 740 Thousand | -1.89 Million | - |
| Earnings Before Tax Margin | -0.25 | 1.00 | -0.50 | 0.06 | -0.31 | -0.06 |
300150
GROWINGTON
JEN
KNOS
8194
ABUS