INR 3.04
(3.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 343.01 Million | 196.25 Million | 12.32 Million | 7.97 Million | 6.83 Million | 12.1 Million |
Cost of Revenue | 299.63 Million | 182.42 Million | 11.93 Million | 4.99 Million | 1.59 Million | 1.33 Million |
Gross Profit | 43.37 Million | 13.83 Million | 385.91 Thousand | 2.98 Million | 5.23 Million | 10.77 Million |
Operating Expenses | 3.11 Million | 3.9 Million | 3.79 Million | 5.97 Million | 4.83 Million | 13.5 Million |
Selling, General and Administrative Expenses | 3.11 Million | 607.84 Thousand | 58 Thousand | 2.8 Million | 815.7 Thousand | 939.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 302.75 Million | 186.32 Million | 15.72 Million | 10.97 Million | 6.42 Million | 14.83 Million |
Operating Income | 40.26 Million | 9.42 Million | -1.71 Million | -3.23 Million | -815.03 Thousand | -2.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 10.03 Million | 4.49 Million | 634.35 Thousand | 313.24 Thousand | 1.13 Million | 443.43 Thousand |
Earnings before Tax | 21.45 Million | 17.08 Million | 354.51 Thousand | 1.11 Million | 4.29 Million | 1.63 Million |
Net Income | 11.41 Million | 12.58 Million | -279.84 Thousand | 797.95 Thousand | 3.16 Million | 1.19 Million |
Earnings Per Share Basic | 0.07 | 0.08 | -0.00 | 0.01 | 0.05 | 0.02 |
Earnings Per Share Diluted | 0.07 | 0.08 | -0.00 | 0.01 | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 159.8 Million | 154.64 Million | 69.18 Million | 69.17 Million | 69.17 Million | 69.17 Million |
Weighted Average Shares Outstanding (Diluted) | 159.8 Million | 154.64 Million | 69.17 Million | 69.17 Million | 69.17 Million | 69.17 Million |
Gross Margin | 0.13 | 0.07 | 0.03 | 0.37 | 0.77 | 0.89 |
EBIT Margin | 0.05 | 0.05 | -0.13 | -0.39 | -0.10 | -0.23 |
Profit Margin | 0.03 | 0.06 | -0.02 | 0.10 | 0.46 | 0.10 |
EBITDA | 15.81 Million | 9.6 Million | -1.6 Million | -3.09 Million | -673.39 Thousand | -2.75 Million |
Earnings Before Tax Margin | 0.12 | 0.05 | -0.14 | -0.41 | -0.12 | -0.24 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 70.38 Million | 343.01 Million | 111.06 Million | 126.22 Million | 24.18 Million | 196.25 Million |
Cost of Revenue | 57.7 Million | 299.63 Million | 105.94 Million | 103.84 Million | 26.23 Million | 182.42 Million |
Gross Profit | 12.68 Million | 43.37 Million | 5.12 Million | 22.37 Million | -2.04 Million | 13.83 Million |
Operating Expenses | 4.31 Million | 20.7 Million | 7.31 Million | 10.01 Million | 1.71 Million | 3.9 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 62.01 Million | 320.33 Million | 113.25 Million | 113.86 Million | 27.94 Million | 186.32 Million |
Operating Income | 6.47 Million | 15.13 Million | -4.23 Million | 10.23 Million | -5.78 Million | 9.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.9 Million | 10.03 Million | 3.17 Million | 3.61 Million | 15 Thousand | 4.49 Million |
Earnings before Tax | 7.18 Million | 21.45 Million | -2.92 Million | 11.87 Million | -3.75 Million | 17.08 Million |
Net Income | 4.27 Million | 11.41 Million | -6.1 Million | 8.25 Million | -3.77 Million | 12.58 Million |
Earnings Per Share Basic | 0.03 | - | -0.04 | 0.05 | -0.02 | - |
Earnings Per Share Diluted | 0.03 | - | -0.04 | 0.05 | -0.02 | - |
Weighted Average Shares Outstanding | 142.6 Million | 163.12 Million | 152.5 Million | 161.94 Million | 188.5 Million | 154.64 Million |
Weighted Average Shares Outstanding (Diluted) | 142.6 Million | 163.12 Million | 152.5 Million | 161.94 Million | 188.5 Million | 154.64 Million |
Gross Margin | 0.18 | 0.13 | 0.05 | 0.18 | -0.08 | 0.07 |
EBIT Margin | 0.09 | - | -0.04 | 0.08 | -0.24 | - |
Profit Margin | 0.06 | 0.03 | -0.05 | 0.07 | -0.16 | 0.06 |
EBITDA | 6.64 Million | - | -4.06 Million | 10.27 Million | -5.74 Million | - |
Earnings Before Tax Margin | 0.09 | 0.04 | -0.04 | 0.08 | -0.24 | 0.05 |
JEN
000818
MRAM
ABUS
C1V
300150