SEK 65.55
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.71 Billion | 31.73 Billion | 29.43 Billion | 24.89 Billion | 23.18 Billion | 21.05 Billion |
Total Current Assets | 400 Million | 520 Million | 1.37 Billion | 304 Million | 221 Million | 201 Million |
Cash And Short Term Investments | 98 Million | 88 Million | 1.15 Billion | -55 Million | -53 Million | 21.06 Billion |
Cash and Cash Equivalents | 98 Million | 88 Million | 1.15 Billion | -55 Million | -53 Million | - |
Short Term Investments | - | -143 Million | -38 Million | -3 Million | 53 Million | 21.06 Billion |
Net Receivables | 259 Million | 293 Million | 189 Million | 306 Million | 239 Million | 210 Million |
Inventory | - | 140 Million | 33 Million | 359 Million | 274 Million | -42.13 Billion |
Other Current Assets | -357 Million | -1 Million | 1 Million | -306 Million | -239 Million | 21.05 Billion |
Total Non-Current Assets | 31.31 Billion | 31.21 Billion | 28.06 Billion | 24.58 Billion | 22.96 Billion | 20.85 Billion |
Net PPE | 87 Million | 65 Million | 59 Million | 61 Million | 2 Million | 3 Million |
Good Will And Intangible Assets | -31.71 Billion | -31.73 Billion | -29.43 Billion | -24.89 Billion | -23.18 Billion | 1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 1 Million |
Long-Term Investments | 55 Million | 151 Million | 46 Million | 11 Million | 8 Million | -21.05 Billion |
Tax Assets | 31.71 Billion | 31.73 Billion | 29.43 Billion | 24.89 Billion | 23.18 Billion | 21.05 Billion |
Other Non Current Assets | 31.17 Billion | 30.99 Billion | 27.95 Billion | 24.51 Billion | 22.95 Billion | 20.85 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.74 Billion | 19.63 Billion | 17.61 Billion | 15.74 Billion | 14.7 Billion | 13.21 Billion |
Total Current Liabilities | 7.85 Billion | 6.38 Billion | 6.29 Billion | 3.76 Billion | 6.88 Billion | 3.17 Billion |
Account Payables | 143 Million | 159 Million | 81 Million | 96 Million | 118 Million | 55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.58 Billion | 5.48 Billion | 5.68 Billion | 3.08 Billion | 6.11 Billion | 2.61 Billion |
Deferred Revenue | 1.04 Billion | 599 Million | 513 Million | 490 Million | 507 Million | 377 Million |
Other Current Liabilities | 91 Million | 145 Million | 24 Million | 92 Million | 141 Million | 127 Million |
Total Non Current Liabilities | 12.88 Billion | 13.24 Billion | 11.31 Billion | 11.97 Billion | 7.82 Billion | 10.04 Billion |
Long-Term Debt | 10.51 Billion | 10.83 Billion | 9.12 Billion | 10.27 Billion | 6.28 Billion | 8.68 Billion |
Deferred Revenue Non Current | -1.2 Billion | 10 Million | 10 Million | 15.74 Billion | 14.7 Billion | 13.21 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 17 Million | 1 Million | -15.73 Billion | -14.69 Billion | -13.2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.03 Billion | 28.33 Billion | 11.82 Billion | 9.14 Billion | 8.48 Billion | 7.83 Billion |
Stock Holders Equity | 10.96 Billion | 12.1 Billion | 11.74 Billion | 9.09 Billion | 8.42 Billion | 7.79 Billion |
Common Stock | 284 Million | 284 Million | 284 Million | 269 Million | 269 Million | 269 Million |
Retained Earnings | 6.39 Billion | 7.52 Billion | 7.17 Billion | 5.3 Billion | 4.64 Billion | 4 Billion |
Accumulated other comprehensive income | -1 Million | 12.1 Billion | 11.82 Billion | 9.14 Billion | 8.48 Billion | 7.83 Billion |
Common Stock Equity | 10.96 Billion | 12.1 Billion | 11.74 Billion | 9.09 Billion | 8.42 Billion | 7.79 Billion |
Capital Lease Obligation | 74 Million | 59 Million | 54 Million | 55 Million | 53 Million | - |
Total Investments | 55 Million | 8 Million | 8 Million | 8 Million | 61 Million | 11 Million |
Total Debt | 17.16 Billion | 16.31 Billion | 14.8 Billion | 13.36 Billion | 12.4 Billion | 11.29 Billion |
Net Debt | 17.06 Billion | 16.23 Billion | 13.65 Billion | 13.42 Billion | 12.45 Billion | 11.29 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 31.1 Billion | 31.01 Billion | 31.33 Billion | 31.71 Billion | 31.71 Billion | 31.85 Billion |
Total Current Assets | 502 Million | 541 Million | 606 Million | 400 Million | 400 Million | 539 Million |
Cash And Short Term Investments | 191 Million | 84 Million | 207 Million | 98 Million | 98 Million | -77 Million |
Cash and Cash Equivalents | 191 Million | 84 Million | 207 Million | 98 Million | 98 Million | -77 Million |
Short Term Investments | - | - | -37 Million | - | - | -167 Million |
Net Receivables | 344 Million | 436 Million | 362 Million | 259 Million | 259 Million | 372 Million |
Inventory | -344 Million | - | - | - | - | 616 Million |
Other Current Assets | 311 Million | -520 Million | -569 Million | -357 Million | -357 Million | -372 Million |
Total Non-Current Assets | 30.6 Billion | 30.47 Billion | 30.72 Billion | 31.31 Billion | 31.31 Billion | 31.31 Billion |
Net PPE | - | 30.37 Billion | 30.62 Billion | 87 Million | 87 Million | 31.22 Billion |
Good Will And Intangible Assets | - | - | - | - | -31.71 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 49 Million | 55 Million | 55 Million | 178 Million |
Tax Assets | - | - | - | - | 31.71 Billion | - |
Other Non Current Assets | 30.6 Billion | 96 Million | 50 Million | 31.17 Billion | 31.17 Billion | -84 Million |
Other Assets | - | - | 1 Million | - | - | - |
Total Liabilities | 19.77 Billion | 19.67 Billion | 20.1 Billion | 20.74 Billion | 20.74 Billion | 20.2 Billion |
Total Current Liabilities | 3.39 Billion | 2.85 Billion | 3.98 Billion | 7.85 Billion | 7.85 Billion | 6.53 Billion |
Account Payables | - | - | - | 143 Million | 143 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.25 Billion | 1.89 Billion | 3.05 Billion | 6.58 Billion | 6.58 Billion | 5.73 Billion |
Deferred Revenue | - | - | - | 1.04 Billion | 1.04 Billion | - |
Other Current Liabilities | 1.14 Billion | 952 Million | 928 Million | 91 Million | 91 Million | 800 Million |
Total Non Current Liabilities | 16.37 Billion | 16.82 Billion | 16.11 Billion | 12.88 Billion | 12.88 Billion | 13.66 Billion |
Long-Term Debt | 13.96 Billion | 14.41 Billion | 13.73 Billion | 10.51 Billion | 10.51 Billion | 11.27 Billion |
Deferred Revenue Non Current | 70 Million | -3.28 Billion | 10 Million | -1.2 Billion | -1.2 Billion | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46 Million | 3.4 Billion | 52 Million | 1.33 Billion | 1.33 Billion | 52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.33 Billion | 11.34 Billion | 11.22 Billion | 10.96 Billion | 28.03 Billion | 11.65 Billion |
Stock Holders Equity | 11.33 Billion | 11.34 Billion | 11.22 Billion | 10.96 Billion | 10.96 Billion | 11.65 Billion |
Common Stock | - | 11.34 Billion | 11.22 Billion | 284 Million | 284 Million | 11.65 Billion |
Retained Earnings | - | - | - | 6.39 Billion | 6.39 Billion | - |
Accumulated other comprehensive income | - | - | - | -1 Million | -1 Million | - |
Common Stock Equity | 11.33 Billion | 11.34 Billion | 11.22 Billion | 10.96 Billion | 10.96 Billion | 11.65 Billion |
Capital Lease Obligation | 79 Million | 71 Million | 83 Million | 74 Million | 74 Million | 77 Million |
Total Investments | 42 Million | 12 Million | 12 Million | 55 Million | 55 Million | 11 Million |
Total Debt | 16.21 Billion | 16.38 Billion | 16.79 Billion | 17.16 Billion | 17.16 Billion | 17.01 Billion |
Net Debt | 16.02 Billion | 16.3 Billion | 16.59 Billion | 17.06 Billion | 17.06 Billion | 17.09 Billion |
KNOS
8194
ABUS
2371
2020
CELL