GBp 9.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.64 Million | 12.88 Million | 7.23 Million | 1.36 Million | 148 Thousand | - |
Cost of Revenue | 2.94 Million | 9.38 Million | 6.56 Million | 1.98 Million | 397 Thousand | 77 Thousand |
Gross Profit | 10.7 Million | 3.49 Million | 666 Thousand | -622 Thousand | -249 Thousand | -77 Thousand |
Operating Expenses | 14.9 Million | 13.12 Million | 9.26 Million | 5.66 Million | 3 Million | 2.63 Million |
Selling, General and Administrative Expenses | 6.11 Million | 3.84 Million | 4 Million | 3.76 Million | 2.04 Million | 1.33 Million |
Research and Development Expenses | 8.78 Million | 9.28 Million | 5.25 Million | 1.89 Million | 962 Thousand | 1.3 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.85 Million | 22.51 Million | 15.82 Million | 7.64 Million | 3.4 Million | 2.7 Million |
Operating Income | -4.2 Million | -9.63 Million | -8.59 Million | -6.28 Million | -3.25 Million | -2.7 Million |
Interest Expense | 11 Thousand | 7000.00 | 30 Thousand | 5000.00 | - | - |
Income Tax Expense | -962 Thousand | -798 Thousand | -1.08 Million | -503 Thousand | 152.14 Thousand | -150.14 Thousand |
Earnings before Tax | -4.2 Million | -17.38 Million | -9.15 Million | -8.11 Million | -3.52 Million | -2.7 Million |
Net Income | -3.25 Million | -17.38 Million | -8.43 Million | -7.61 Million | -3.52 Million | -2.7 Million |
Earnings Per Share Basic | -0.04 | -0.19 | -0.10 | -0.19 | -0.28 | -0.21 |
Earnings Per Share Diluted | -0.04 | -0.19 | -0.10 | -0.19 | -0.28 | -0.21 |
Weighted Average Shares Outstanding | 92.78 Million | 92.37 Million | 82.46 Million | 39.7 Million | 12.68 Million | 12.68 Million |
Weighted Average Shares Outstanding (Diluted) | 92.78 Million | 92.37 Million | 82.46 Million | 39.7 Million | 12.68 Million | 12.68 Million |
Gross Margin | 0.78 | 0.27 | 0.09 | -0.46 | -1.68 | - |
EBIT Margin | -0.01 | -0.39 | -0.66 | -3.63 | -19.82 | - |
Profit Margin | -0.24 | -1.35 | -1.17 | -5.59 | -23.83 | - |
EBITDA | -165 Thousand | -12.74 Million | -5.31 Million | -6.76 Million | -3.2 Million | -2.69 Million |
Earnings Before Tax Margin | -0.31 | -0.75 | -1.19 | -4.62 | -22.01 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.64 Million | 7.59 Million | 6.05 Million | 12.88 Million | 5.76 Million | 7.11 Million |
Cost of Revenue | 6.97 Million | 3.31 Million | 3.66 Million | 9.38 Million | 4.57 Million | 4.81 Million |
Gross Profit | 6.66 Million | 4.27 Million | 2.39 Million | 3.49 Million | 1.19 Million | 2.3 Million |
Operating Expenses | 10.87 Million | 6.06 Million | 4.81 Million | 13.12 Million | 6.31 Million | 6.81 Million |
Selling, General and Administrative Expenses | - | 1.92 Million | 158 Thousand | - | 1.18 Million | 2.65 Million |
Research and Development Expenses | - | 4.13 Million | 4.65 Million | - | 5.12 Million | 4.15 Million |
Other Expenses | - | -2.6 Million | - | - | - | - |
Cost and Expenses | 17.85 Million | 9.37 Million | 8.47 Million | 22.51 Million | 10.88 Million | 11.63 Million |
Operating Income | -4.2 Million | -1.78 Million | -2.41 Million | -9.63 Million | -5.11 Million | -4.51 Million |
Interest Expense | 11 Thousand | 9000.00 | 2000.00 | 7000.00 | 3000.00 | 4000.00 |
Income Tax Expense | -962 Thousand | -962 Thousand | -755 Thousand | -798 Thousand | -1.1 Million | 311 Thousand |
Earnings before Tax | -4.2 Million | -1.78 Million | -2.41 Million | -17.38 Million | -12.86 Million | -4.51 Million |
Net Income | -4.01 Million | -2.34 Million | -2.41 Million | -17.38 Million | -12.55 Million | -4.82 Million |
Earnings Per Share Basic | - | -0.03 | -0.03 | - | -0.14 | -0.06 |
Earnings Per Share Diluted | - | -0.03 | -0.03 | - | -0.14 | -0.05 |
Weighted Average Shares Outstanding | 92.78 Million | 92.78 Million | 92.38 Million | 92.37 Million | 92.38 Million | 80.46 Million |
Weighted Average Shares Outstanding (Diluted) | 92.78 Million | 92.78 Million | 92.38 Million | 92.37 Million | 92.38 Million | 92.2 Million |
Gross Margin | 0.49 | 0.56 | 0.39 | 0.27 | 0.21 | 0.32 |
EBIT Margin | - | 0.01 | -0.04 | - | -0.50 | -0.30 |
Profit Margin | -0.29 | -0.31 | -0.40 | -1.35 | -2.18 | -0.68 |
EBITDA | - | 96 Thousand | -267 Thousand | - | -2.88 Million | -2.11 Million |
Earnings Before Tax Margin | -0.31 | -0.24 | -0.40 | -0.75 | -0.89 | -0.63 |
IDEA
GRPTY
ALL-PI
PCCWY
IQAI
PSYC