GBp 9.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 33.37 Million | 38.33 Million | 55.37 Million | 20.12 Million | 14.88 Million | 619 Thousand |
Total Current Assets | 11.44 Million | 11.83 Million | 12.86 Million | 3.97 Million | 10.88 Million | 397 Thousand |
Cash And Short Term Investments | 3.69 Million | 4.28 Million | 7.49 Million | 2.47 Million | 10.71 Million | 269 Thousand |
Cash and Cash Equivalents | 3.69 Million | 4.28 Million | 6.99 Million | 872 Thousand | 671 Thousand | 169 Thousand |
Short Term Investments | - | - | 500 Thousand | 1.6 Million | 10.04 Million | 100 Thousand |
Net Receivables | 5.93 Million | 4.95 Million | 5.12 Million | 1.34 Million | 156 Thousand | 112 Thousand |
Inventory | - | - | 1.00 | - | - | -112 Thousand |
Other Current Assets | 1.81 Million | 2.59 Million | 251 Thousand | 151 Thousand | 7000.00 | 128 Thousand |
Total Non-Current Assets | 21.93 Million | 26.5 Million | 42.5 Million | 16.15 Million | 3.99 Million | 222 Thousand |
Net PPE | 6000.00 | 9000.00 | 244 Thousand | 15 Thousand | - | - |
Good Will And Intangible Assets | 21.42 Million | 36.62 Million | 60.47 Million | 24.63 Million | 5.45 Million | 222 Thousand |
Good Will | 10.26 Million | 10.68 Million | 19.75 Million | 9.37 Million | 1.55 Million | - |
Intangible Assets | 11.16 Million | 25.93 Million | 40.72 Million | 15.25 Million | 3.9 Million | 222 Thousand |
Long-Term Investments | -11.16 Million | 15.26 Million | 21.2 Million | 5.89 Million | - | - |
Tax Assets | 501 Thousand | 556 Thousand | 1.54 Million | 880 Thousand | 97 Thousand | - |
Other Non Current Assets | 11.16 Million | -25.94 Million | -40.96 Million | -15.27 Million | -1.55 Million | -222 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.99 Million | 14.04 Million | 13.11 Million | 3.65 Million | 2.43 Million | 3.26 Million |
Total Current Liabilities | 6.24 Million | 6.52 Million | 6.8 Million | 2.42 Million | 2.07 Million | 3.26 Million |
Account Payables | 3.57 Million | 848 Thousand | 901 Thousand | 289 Thousand | 39 Thousand | 107 Thousand |
Tax Payables | 665 Thousand | 704 Thousand | 789 Thousand | 277 Thousand | 49 Thousand | - |
Short Term Debt | 57 Thousand | 72 Thousand | 72 Thousand | 1.00 | -1.00 | 2.5 Million |
Deferred Revenue | 1.7 Million | 2.19 Million | 2.57 Million | 1.02 Million | 263 Thousand | - |
Other Current Liabilities | 913 Thousand | 3.4 Million | 3.25 Million | 1.1 Million | 1.77 Million | 654 Thousand |
Total Non Current Liabilities | 6.75 Million | 7.51 Million | 6.3 Million | 1.23 Million | 359 Thousand | 2.6 Million |
Long-Term Debt | - | 56 Thousand | 128 Thousand | - | - | - |
Deferred Revenue Non Current | 3.92 Million | 3.58 Million | 326 Thousand | 187 Thousand | 38 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | 2.6 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | -2.6 Million |
Total Equity | 20.38 Million | 24.29 Million | 42.26 Million | 16.46 Million | 12.44 Million | -2.64 Million |
Stock Holders Equity | 20.38 Million | 24.29 Million | 42.26 Million | 16.46 Million | 12.44 Million | -2.64 Million |
Common Stock | 469 Thousand | 462 Thousand | 460 Thousand | 210 Thousand | 148 Thousand | 66 Thousand |
Retained Earnings | -22.52 Million | -19.24 Million | -2.06 Million | -2.95 Million | -6.23 Million | -2.7 Million |
Accumulated other comprehensive income | -1.1 Million | 1.41 Million | 2.2 Million | 783 Thousand | 101 Thousand | -1000.00 |
Common Stock Equity | 20.38 Million | 24.29 Million | 42.26 Million | 16.46 Million | 12.44 Million | -2.64 Million |
Capital Lease Obligation | 57 Thousand | 56 Thousand | 56 Thousand | 128 Thousand | - | - |
Total Investments | -11.16 Million | 15.26 Million | 500 Thousand | 1.6 Million | 10.04 Million | 100 Thousand |
Total Debt | 57 Thousand | 128 Thousand | 200 Thousand | - | - | 2.5 Million |
Net Debt | -3.63 Million | -4.15 Million | -6.79 Million | -872 Thousand | -671 Thousand | 2.33 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.37 Million | 33.37 Million | 34.34 Million | 38.33 Million | 38.33 Million | 57.55 Million |
Total Current Assets | 11.44 Million | 11.44 Million | 10.09 Million | 11.83 Million | 11.83 Million | 15.81 Million |
Cash And Short Term Investments | 3.69 Million | 3.69 Million | 3.05 Million | 4.28 Million | 4.28 Million | 8.97 Million |
Cash and Cash Equivalents | 3.69 Million | 3.69 Million | 3.05 Million | 4.28 Million | 4.28 Million | 8.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.93 Million | 5.93 Million | 4.33 Million | 4.95 Million | 4.95 Million | 6.46 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.81 Million | 1.81 Million | 2.7 Million | 2.59 Million | 2.59 Million | 373 Thousand |
Total Non-Current Assets | 21.93 Million | 21.93 Million | 24.24 Million | 26.5 Million | 26.5 Million | 41.73 Million |
Net PPE | 6000.00 | 6000.00 | 7000.00 | 9000.00 | 9000.00 | 213 Thousand |
Good Will And Intangible Assets | 21.42 Million | 21.42 Million | 34.37 Million | 36.62 Million | 36.62 Million | 59.72 Million |
Good Will | 10.26 Million | 10.26 Million | 10.68 Million | 10.68 Million | 10.68 Million | 19.75 Million |
Intangible Assets | 11.16 Million | 11.16 Million | 23.69 Million | 25.93 Million | 25.93 Million | 39.97 Million |
Long-Term Investments | -11.16 Million | -11.16 Million | 13.01 Million | 15.26 Million | 15.26 Million | 20.42 Million |
Tax Assets | 501 Thousand | 501 Thousand | 552 Thousand | 556 Thousand | 556 Thousand | 1.54 Million |
Other Non Current Assets | 11.16 Million | 11.16 Million | -23.69 Million | -25.94 Million | -25.94 Million | -40.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.99 Million | 12.99 Million | 11.68 Million | 14.04 Million | 14.04 Million | 20.4 Million |
Total Current Liabilities | 6.24 Million | 6.24 Million | 7.9 Million | 6.52 Million | 6.52 Million | 14.09 Million |
Account Payables | 3.57 Million | 3.57 Million | 509 Thousand | 848 Thousand | 848 Thousand | 833 Thousand |
Tax Payables | 665 Thousand | 665 Thousand | 469 Thousand | 704 Thousand | 704 Thousand | 833 Thousand |
Short Term Debt | 57 Thousand | 57 Thousand | 91 Thousand | 72 Thousand | 72 Thousand | 833 Thousand |
Deferred Revenue | 1.7 Million | 1.7 Million | 4.84 Million | 2.19 Million | 2.19 Million | 8.94 Million |
Other Current Liabilities | 913 Thousand | 913 Thousand | 2.45 Million | 3.4 Million | 3.4 Million | 3.48 Million |
Total Non Current Liabilities | 6.75 Million | 6.75 Million | 3.78 Million | 7.51 Million | 7.51 Million | 6.31 Million |
Long-Term Debt | - | - | - | 56 Thousand | 56 Thousand | -1.00 |
Deferred Revenue Non Current | 3.92 Million | 3.92 Million | - | 3.58 Million | 3.58 Million | 310 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | - | - | 170 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 20.38 Million | 20.38 Million | 22.65 Million | 24.29 Million | 24.29 Million | 37.14 Million |
Stock Holders Equity | 20.38 Million | 20.38 Million | 22.65 Million | 24.29 Million | 24.29 Million | 37.14 Million |
Common Stock | 469 Thousand | 469 Thousand | 462 Thousand | 462 Thousand | 462 Thousand | 471 Thousand |
Retained Earnings | -22.52 Million | -22.52 Million | -20.84 Million | -19.24 Million | -19.24 Million | -6.89 Million |
Accumulated other comprehensive income | -1.1 Million | -1.1 Million | 1.37 Million | 1.41 Million | 1.41 Million | 1.9 Million |
Common Stock Equity | 20.38 Million | 20.38 Million | 22.65 Million | 24.29 Million | 24.29 Million | 37.14 Million |
Capital Lease Obligation | 57 Thousand | 57 Thousand | - | 56 Thousand | 56 Thousand | - |
Total Investments | -11.16 Million | -11.16 Million | 13.01 Million | 15.26 Million | 15.26 Million | 20.42 Million |
Total Debt | 57 Thousand | 57 Thousand | 91 Thousand | 128 Thousand | 128 Thousand | - |
Net Debt | -3.63 Million | -3.63 Million | -2.96 Million | -4.15 Million | -4.15 Million | -8.97 Million |
IDEA
GRPTY
ALL-PI
PCCWY
IQAI
PSYC