GBp 0.78
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 720.73 Thousand | 1.26 Million | 1.58 Million | 1.43 Million | 1.86 Million | 1.01 Million |
Total Current Assets | 306.76 Thousand | 511.25 Thousand | 806.77 Thousand | 542.48 Thousand | 1.29 Million | 94.35 Thousand |
Cash And Short Term Investments | 138.75 Thousand | 313.98 Thousand | 728.58 Thousand | 478.91 Thousand | 865.87 Thousand | 28.78 Thousand |
Cash and Cash Equivalents | 138.75 Thousand | 313.98 Thousand | 728.58 Thousand | 478.91 Thousand | 865.87 Thousand | 28.78 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 140.09 Thousand | 160.96 Thousand | 49.54 Thousand | 36.91 Thousand | 17.22 Thousand | 44.05 Thousand |
Inventory | - | - | - | - | - | -44.05 Thousand |
Other Current Assets | 27.92 Thousand | 36.3 Thousand | 28.64 Thousand | 26.65 Thousand | 415.31 Thousand | 65.56 Thousand |
Total Non-Current Assets | 413.96 Thousand | 756.32 Thousand | 776.7 Thousand | 890.46 Thousand | 570.1 Thousand | 923.46 Thousand |
Net PPE | 1677.00 | 4233.00 | 4440.00 | 1283.00 | 2710.00 | 918.00 |
Good Will And Intangible Assets | 412.29 Thousand | 752.09 Thousand | 772.26 Thousand | 889.17 Thousand | 567.39 Thousand | 922.54 Thousand |
Good Will | 71.42 Thousand | 220.22 Thousand | 205.2 Thousand | 204.06 Thousand | 128.29 Thousand | 201.27 Thousand |
Intangible Assets | 340.87 Thousand | 531.86 Thousand | 567.06 Thousand | 685.11 Thousand | 439.1 Thousand | 721.26 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 625.81 Thousand | 560.5 Thousand | 392.78 Thousand | 361.58 Thousand | 208.86 Thousand | 254.92 Thousand |
Total Current Liabilities | 625.81 Thousand | 560.5 Thousand | 392.78 Thousand | 361.58 Thousand | 208.86 Thousand | 254.92 Thousand |
Account Payables | - | - | - | - | 12.74 Thousand | 11.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 62.19 Thousand | 55.4 Thousand | 93.31 Thousand | 57.99 Thousand | 62.89 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 625.81 Thousand | 498.31 Thousand | 337.37 Thousand | 268.27 Thousand | 138.13 Thousand | 180.27 Thousand |
Total Non Current Liabilities | - | 62.19 Thousand | - | - | - | 74.65 Thousand |
Long-Term Debt | - | 217.78 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -155.58 Thousand | - | - | - | 74.65 Thousand |
Other Liabilities | - | -62.19 Thousand | - | - | - | -74.65 Thousand |
Total Equity | 94.92 Thousand | 707.07 Thousand | 1.19 Million | 1.07 Million | 1.65 Million | 762.88 Thousand |
Stock Holders Equity | 94.92 Thousand | 707.07 Thousand | 1.19 Million | 1.07 Million | 1.65 Million | 762.88 Thousand |
Common Stock | 1.9 Million | 1.82 Million | 1.82 Million | 1.7 Million | 1.39 Million | 1.2 Million |
Retained Earnings | -22.59 Million | -22.17 Million | -21.66 Million | -21.16 Million | -20.45 Million | -19.81 Million |
Accumulated other comprehensive income | 229.13 Thousand | 126.37 Thousand | 323.47 Thousand | 298.07 Thousand | 739.36 Thousand | -5262.00 |
Common Stock Equity | 94.92 Thousand | 707.07 Thousand | 1.19 Million | 1.07 Million | 1.65 Million | 762.88 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 62.19 Thousand | 55.4 Thousand | 93.31 Thousand | 57.99 Thousand | 62.89 Thousand |
Net Debt | -138.75 Thousand | -251.78 Thousand | -673.17 Thousand | -385.59 Thousand | -807.88 Thousand | 34.1 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Million | 720.73 Thousand | 720.73 Thousand | 1.11 Million | 1.26 Million | 1.26 Million |
Total Current Assets | 435.58 Thousand | 306.76 Thousand | 306.76 Thousand | 445.72 Thousand | 511.25 Thousand | 511.25 Thousand |
Cash And Short Term Investments | 186.11 Thousand | 138.75 Thousand | 138.75 Thousand | 90.2 Thousand | 313.98 Thousand | 313.98 Thousand |
Cash and Cash Equivalents | 186.11 Thousand | 138.75 Thousand | 138.75 Thousand | 90.2 Thousand | 313.98 Thousand | 313.98 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 249.46 Thousand | 140.09 Thousand | 140.09 Thousand | 355.52 Thousand | 160.96 Thousand | 160.96 Thousand |
Inventory | - | - | - | -1.00 | - | - |
Other Current Assets | - | 27.92 Thousand | 27.92 Thousand | 1.00 | 36.3 Thousand | 36.3 Thousand |
Total Non-Current Assets | 639.15 Thousand | 413.96 Thousand | 413.96 Thousand | 669.49 Thousand | 756.32 Thousand | 756.32 Thousand |
Net PPE | 1050.00 | 1677.00 | 1677.00 | 2867.00 | 4233.00 | 4233.00 |
Good Will And Intangible Assets | 71.9 Thousand | 412.29 Thousand | 412.29 Thousand | 666.63 Thousand | 752.09 Thousand | 752.09 Thousand |
Good Will | 71.9 Thousand | 71.42 Thousand | 71.42 Thousand | 214.04 Thousand | 220.22 Thousand | 220.22 Thousand |
Intangible Assets | 566.19 Thousand | 340.87 Thousand | 340.87 Thousand | 452.58 Thousand | 531.86 Thousand | 531.86 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 566.19 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 641.54 Thousand | 625.81 Thousand | 625.81 Thousand | 699.15 Thousand | 560.5 Thousand | 560.5 Thousand |
Total Current Liabilities | 641.54 Thousand | 625.81 Thousand | 625.81 Thousand | 699.15 Thousand | 560.5 Thousand | 560.5 Thousand |
Account Payables | 641.54 Thousand | 625.81 Thousand | - | 699.15 Thousand | - | 560.5 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 62.19 Thousand | 62.19 Thousand |
Deferred Revenue | - | - | - | - | - | -560.5 Thousand |
Other Current Liabilities | - | - | 625.81 Thousand | - | 498.31 Thousand | -62.19 Thousand |
Total Non Current Liabilities | - | - | - | - | 62.19 Thousand | 62.19 Thousand |
Long-Term Debt | - | - | - | - | 217.78 Thousand | 217.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -155.58 Thousand | -155.58 Thousand |
Other Liabilities | - | - | - | - | -62.19 Thousand | -62.19 Thousand |
Total Equity | 433.18 Thousand | 94.92 Thousand | 94.92 Thousand | 416.07 Thousand | 707.07 Thousand | 707.07 Thousand |
Stock Holders Equity | 433.18 Thousand | 94.92 Thousand | 94.92 Thousand | 416.07 Thousand | 707.07 Thousand | 707.07 Thousand |
Common Stock | 2.21 Million | 1.9 Million | 1.9 Million | 1.82 Million | 1.82 Million | 1.82 Million |
Retained Earnings | -22.87 Million | -22.59 Million | -22.59 Million | -22.47 Million | -22.17 Million | -22.17 Million |
Accumulated other comprehensive income | 381.27 Thousand | 229.13 Thousand | 229.13 Thousand | 353.63 Thousand | 126.37 Thousand | 126.37 Thousand |
Common Stock Equity | 433.18 Thousand | 94.92 Thousand | 94.92 Thousand | 416.07 Thousand | 707.07 Thousand | 707.07 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 62.19 Thousand | 62.19 Thousand |
Net Debt | -186.11 Thousand | -138.75 Thousand | -138.75 Thousand | -90.2 Thousand | -251.78 Thousand | -251.78 Thousand |
PSYC
INHC
IDEA
8699
DOLATALGO
PCCWY