IQ-AI Limited (IQAI.L)
GBp 1.5
(7.14%)
GBp 1.5
(7.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 609.39 Thousand | 535.88 Thousand | 521.06 Thousand | 255.31 Thousand | 267.86 Thousand | 164.97 Thousand |
| Cost of Revenue | 127.03 Thousand | 1782.00 | 17.04 Thousand | 8547.00 | 4361.00 | 34.96 Thousand |
| Gross Profit | 482.35 Thousand | 534.1 Thousand | 504.02 Thousand | 246.76 Thousand | 263.5 Thousand | 130 Thousand |
| Operating Expenses | 888.68 Thousand | 1.03 Million | 994.37 Thousand | 932.48 Thousand | 851.59 Thousand | 878.42 Thousand |
| Selling, General and Administrative Expenses | 888.68 Thousand | 1.03 Million | 994.38 Thousand | 933.46 Thousand | 859.17 Thousand | 878.64 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.00 | -10.00 | -18.00 | -973.00 | -7572.00 | -221.00 |
| Cost and Expenses | 1.01 Million | 1.03 Million | 1.01 Million | 941.03 Thousand | 855.96 Thousand | 913.38 Thousand |
| Operating Income | -406.33 Thousand | -500.89 Thousand | -490.34 Thousand | -685.72 Thousand | -588.09 Thousand | -748.41 Thousand |
| Interest Expense | 9865.00 | 10.71 Thousand | 10.71 Thousand | 31.81 Thousand | 28.97 Thousand | 15.66 Thousand |
| Income Tax Expense | - | 10.71 Thousand | 10.71 Thousand | 31.81 Thousand | 50.56 Thousand | 15.66 Thousand |
| Earnings before Tax | -623.81 Thousand | -511.6 Thousand | -501.05 Thousand | -717.53 Thousand | -617.06 Thousand | -764.08 Thousand |
| Net Income | -623.81 Thousand | -522.31 Thousand | -511.76 Thousand | -749.34 Thousand | -667.62 Thousand | -764.08 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 183.7 Million | 182.6 Million | 172.75 Million | 148 Million | 128.19 Million | 93.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.7 Million | 182.6 Million | 172.75 Million | 148 Million | 128.19 Million | 93.64 Million |
| Gross Margin | 0.79 | 1.00 | 0.97 | 0.97 | 0.98 | 0.79 |
| EBIT Margin | -0.82 | -0.67 | -0.68 | -2.23 | -1.78 | -4.33 |
| Profit Margin | -1.02 | -0.97 | -0.98 | -2.93 | -2.49 | -4.63 |
| EBITDA | -498.54 Thousand | -360.28 Thousand | -356.87 Thousand | -569.21 Thousand | -498.68 Thousand | -546.04 Thousand |
| Earnings Before Tax Margin | -0.67 | -0.93 | -0.94 | -2.69 | -2.20 | -4.54 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 444.24 Thousand | 326.73 Thousand | 609.39 Thousand | 282.65 Thousand | 280.27 Thousand | 535.88 Thousand |
| Cost of Revenue | 24.11 Thousand | 69.2 Thousand | 127.03 Thousand | 57.83 Thousand | 75.14 Thousand | 1782.00 |
| Gross Profit | 420.13 Thousand | 257.53 Thousand | 482.35 Thousand | 224.82 Thousand | 205.13 Thousand | 534.1 Thousand |
| Operating Expenses | 694.85 Thousand | 368.69 Thousand | 888.68 Thousand | 519.98 Thousand | 380.75 Thousand | 1.03 Million |
| Selling, General and Administrative Expenses | 694.85 Thousand | 368.69 Thousand | - | 519.98 Thousand | 380.75 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -10.00 |
| Cost and Expenses | 718.96 Thousand | 437.9 Thousand | 1.01 Million | 577.81 Thousand | 455.89 Thousand | 1.03 Million |
| Operating Income | -274.72 Thousand | -111.16 Thousand | -406.33 Thousand | -295.17 Thousand | -175.62 Thousand | -500.89 Thousand |
| Interest Expense | - | 4554.00 | 9865.00 | 5311.00 | 5399.00 | 10.71 Thousand |
| Income Tax Expense | -4.00 | -1.00 | -1.00 | - | -5.00 | 10.71 Thousand |
| Earnings before Tax | -274.3 Thousand | -323.34 Thousand | -623.81 Thousand | -300.47 Thousand | -181.01 Thousand | -511.6 Thousand |
| Net Income | -274.3 Thousand | -323.34 Thousand | -623.81 Thousand | -300.47 Thousand | -181.01 Thousand | -522.31 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 214.15 Million | 183.7 Million | 183.7 Million | 182.62 Million | 182.62 Million | 182.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 214.15 Million | 183.7 Million | 183.7 Million | 182.62 Million | 182.62 Million | 182.6 Million |
| Gross Margin | 0.95 | 0.79 | 0.79 | 0.80 | 0.73 | 1.00 |
| EBIT Margin | -0.57 | -0.15 | - | -0.85 | -0.37 | - |
| Profit Margin | -0.62 | -0.99 | -1.02 | -1.06 | -0.65 | -0.97 |
| EBITDA | -252.66 Thousand | -49.55 Thousand | - | -241.38 Thousand | -104.72 Thousand | - |
| Earnings Before Tax Margin | -0.62 | -0.34 | -0.67 | -1.04 | -0.63 | -0.93 |
PSYC
INHC
IDEA
8699
DOLATALGO
PCCWY