Vodafone Idea Limited (IDEA.BO)
INR 7.68
(-1.54%)
INR 7.68
(-1.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 425.72 Billion | 421.42 Billion | 384.98 Billion | 419.38 Billion | 449.16 Billion | 370.05 Billion |
| Cost of Revenue | 472.17 Billion | 179.87 Billion | 169.39 Billion | 190.16 Billion | 218.41 Billion | 251.33 Billion |
| Gross Profit | -46.44 Billion | 241.55 Billion | 215.58 Billion | 229.21 Billion | 230.75 Billion | 118.72 Billion |
| Operating Expenses | 9.41 Billion | 303.35 Billion | 290.13 Billion | 298 Billion | 379.57 Billion | 228.39 Billion |
| Selling, General and Administrative Expenses | 49.26 Billion | 46.97 Billion | 30.29 Billion | 26.34 Billion | 43.17 Billion | 39.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 200.29 Billion | 352 Million | 237 Million | 106 Million | 135 Million | 40 Million |
| Cost and Expenses | 481.59 Billion | 483.22 Billion | 459.52 Billion | 488.17 Billion | 597.98 Billion | 479.73 Billion |
| Operating Income | -55.07 Billion | -63.14 Billion | -76.22 Billion | -66.95 Billion | -94.59 Billion | -104.79 Billion |
| Interest Expense | 257.65 Billion | 227.97 Billion | 202.84 Billion | 175.39 Billion | 143.74 Billion | 91.01 Billion |
| Income Tax Expense | 8.28 Billion | 35 Million | 113 Million | -203 Million | 120.81 Billion | -35.71 Billion |
| Earnings before Tax | -304.04 Billion | -292.98 Billion | -282.35 Billion | -444.84 Billion | -621.52 Billion | -184.46 Billion |
| Net Income | -312.38 Billion | -293.01 Billion | -282.45 Billion | -442.33 Billion | -739.04 Billion | -146.28 Billion |
| Earnings Per Share Basic | -6.42 | -8.43 | -9.83 | -15.39 | -27.26 | -21.16 |
| Earnings Per Share Diluted | -6.42 | -8.43 | -9.83 | -15.39 | -27.26 | -21.16 |
| Weighted Average Shares Outstanding | 48.67 Billion | 34.75 Billion | 28.74 Billion | 28.73 Billion | 27.11 Billion | 6.91 Billion |
| Weighted Average Shares Outstanding (Diluted) | 48.67 Billion | 34.75 Billion | 28.74 Billion | 28.73 Billion | 27.11 Billion | 6.91 Billion |
| Gross Margin | -0.11 | 0.57 | 0.56 | 0.55 | 0.51 | 0.32 |
| EBIT Margin | 0.40 | 0.40 | 0.41 | 0.40 | 0.33 | 0.11 |
| Profit Margin | -0.73 | -0.70 | -0.73 | -1.05 | -1.65 | -0.40 |
| EBITDA | 170.28 Billion | 160.69 Billion | 156.25 Billion | -27.8 Billion | -230.84 Billion | 53.09 Billion |
| Earnings Before Tax Margin | -0.13 | -0.15 | -0.20 | -0.16 | -0.21 | -0.28 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 105.08 Billion | 106.06 Billion | 426.51 Billion | 106.72 Billion | 107.15 Billion | 106.1 Billion |
| Cost of Revenue | 114.22 Billion | 118 Billion | 472.17 Billion | 43.11 Billion | 44.98 Billion | 44.74 Billion |
| Gross Profit | -9.14 Billion | -11.93 Billion | -45.65 Billion | 63.61 Billion | 62.16 Billion | 61.35 Billion |
| Operating Expenses | 2.5 Billion | 2.21 Billion | 9.41 Billion | 76.09 Billion | 76.01 Billion | 75.95 Billion |
| Selling, General and Administrative Expenses | 2.5 Billion | 2.21 Billion | - | 12.15 Billion | 11.63 Billion | 12.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.56 Billion | 325 Million | 1.13 Billion | 249 Million | 345 Million | 213 Million |
| Cost and Expenses | 116.72 Billion | 120.22 Billion | 481.59 Billion | 119.2 Billion | 120.99 Billion | 120.69 Billion |
| Operating Income | -11.64 Billion | -14.15 Billion | -55.07 Billion | -12.48 Billion | -13.84 Billion | -14.59 Billion |
| Interest Expense | 55.18 Billion | 62.8 Billion | 257.65 Billion | 65.18 Billion | 65.69 Billion | 63.98 Billion |
| Income Tax Expense | 55 Million | 87 Million | 8.28 Billion | -8 Million | 8.17 Billion | 30 Million |
| Earnings before Tax | -64.26 Billion | -76.63 Billion | -304.04 Billion | -69.85 Billion | -79.19 Billion | -78.36 Billion |
| Net Income | -64.32 Billion | -76.74 Billion | -312.38 Billion | -69.85 Billion | -87.37 Billion | -78.4 Billion |
| Earnings Per Share Basic | -1.02 | -1.58 | - | -1.44 | -1.79 | -1.61 |
| Earnings Per Share Diluted | -1.02 | -1.58 | - | -1.44 | -1.79 | -1.61 |
| Weighted Average Shares Outstanding | 63.05 Billion | 48.67 Billion | 48.67 Billion | 48.67 Billion | 48.67 Billion | 48.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 63.05 Billion | 48.67 Billion | 48.67 Billion | 48.67 Billion | 48.67 Billion | 48.67 Billion |
| Gross Margin | -0.09 | -0.11 | -0.11 | 0.60 | 0.58 | 0.58 |
| EBIT Margin | 0.40 | 0.41 | - | 0.41 | 0.40 | 0.39 |
| Profit Margin | -0.61 | -0.72 | -0.73 | -0.65 | -0.82 | -0.74 |
| EBITDA | 42.04 Billion | 43.35 Billion | - | 43.5 Billion | 42.82 Billion | 41.57 Billion |
| Earnings Before Tax Margin | -0.11 | -0.13 | -0.13 | -0.12 | -0.13 | -0.14 |
GRPTY
ALL-PI
002560
IQAI
PSYC
INHC