GBp 1104.0
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.58 Billion | 3.05 Billion | 3.28 Billion | 3.25 Billion | 3.18 Billion | 2.86 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.58 Billion | 3.05 Billion | 3.28 Billion | 3.25 Billion | 3.18 Billion | 2.86 Billion |
Operating Expenses | 3.58 Billion | -2.96 Billion | -3.09 Billion | -3.5 Billion | -3.14 Billion | -2.69 Billion |
Selling, General and Administrative Expenses | 85 Million | 86.9 Million | 131 Million | 187.2 Million | 220.6 Million | 69.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.58 Billion | -3.04 Billion | -3.22 Billion | -3.69 Billion | -3.36 Billion | -2.76 Billion |
Cost and Expenses | 3.58 Billion | 3 Billion | 3.09 Billion | 3.51 Billion | 3.13 Billion | 2.73 Billion |
Operating Income | - | 92.8 Million | 189.9 Million | -256.5 Million | 43.7 Million | 172.04 Million |
Interest Expense | 50 Million | 48.1 Million | 50.8 Million | 44 Million | 36.6 Million | 34.67 Million |
Income Tax Expense | -86.1 Million | 3 Million | 1.3 Million | 25.2 Million | 4.2 Million | 9.37 Million |
Earnings before Tax | 625.9 Million | 44.7 Million | 190.8 Million | -268.5 Million | 53.1 Million | 137.37 Million |
Net Income | 712 Million | 41.7 Million | 189.5 Million | -293.7 Million | 48.9 Million | 127.99 Million |
Earnings Per Share Basic | 2.02 | 0.12 | 0.55 | -0.92 | 0.17 | 0.45 |
Earnings Per Share Diluted | 2.01 | 0.12 | 0.55 | -0.91 | 0.17 | 0.44 |
Weighted Average Shares Outstanding | 353.34 Million | 344.13 Million | 342.55 Million | 320.56 Million | 284.01 Million | 283.56 Million |
Weighted Average Shares Outstanding (Diluted) | 353.38 Million | 344.13 Million | 346.29 Million | 324.06 Million | 288.37 Million | 289.21 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | 0.05 | 0.08 | -0.06 | 0.03 | 0.07 |
Profit Margin | 0.20 | 0.01 | 0.06 | -0.09 | 0.02 | 0.04 |
EBITDA | 730 Million | 152.8 Million | 248.2 Million | -199.7 Million | 88.3 Million | 205.23 Million |
Earnings Before Tax Margin | - | 0.03 | 0.06 | -0.08 | 0.01 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 861.15 Million | 861.15 Million | 1.02 Billion | 3.58 Billion | 1.02 Billion | 820.75 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 861.15 Million | 861.15 Million | 1.02 Billion | 3.58 Billion | 1.02 Billion | 820.75 Million |
Operating Expenses | 25.15 Million | 706.7 Million | 835.5 Million | -2.92 Billion | 835.5 Million | 676.35 Million |
Selling, General and Administrative Expenses | 25.15 Million | 25.15 Million | 42.5 Million | - | 42.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2.92 Billion | - | - |
Cost and Expenses | 25.15 Million | 706.7 Million | 835.5 Million | 2.95 Billion | 835.5 Million | 676.35 Million |
Operating Income | 836 Million | 161.7 Million | 198.65 Million | 652.9 Million | 198.65 Million | 152.65 Million |
Interest Expense | - | - | - | 50 Million | - | - |
Income Tax Expense | 12.3 Million | 12.3 Million | 50.4 Million | -86.1 Million | 50.4 Million | 7.35 Million |
Earnings before Tax | 141.75 Million | 141.75 Million | 180.55 Million | 625.9 Million | 180.55 Million | 132.4 Million |
Net Income | 129.44 Million | 129.44 Million | 230.95 Million | 712 Million | 230.95 Million | 125.05 Million |
Earnings Per Share Basic | 0.37 | 0.37 | 0.65 | - | 0.65 | 0.35 |
Earnings Per Share Diluted | 0.37 | 0.37 | 0.65 | - | 0.65 | 0.35 |
Weighted Average Shares Outstanding | 354.17 Million | 354.17 Million | 353.36 Million | 353.34 Million | 353.36 Million | 353.24 Million |
Weighted Average Shares Outstanding (Diluted) | 353.97 Million | 353.97 Million | 353.29 Million | 353.38 Million | 353.29 Million | 353.47 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.02 | 0.08 | - | 0.08 | -0.02 |
Profit Margin | 0.15 | 0.15 | 0.22 | 0.20 | 0.22 | 0.15 |
EBITDA | -19.95 Million | -19.95 Million | 82.7 Million | - | 82.7 Million | -20.25 Million |
Earnings Before Tax Margin | 0.97 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 |
DURYY
BGA
COLO-B
LAW
ELMUF
CMGMY