Bega Cheese Limited (BGA.AX)
AUD 5.46
(-0.55%)
AUD 5.46
(-0.55%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.52 Billion | 3.37 Billion | 3 Billion | 2.07 Billion | 1.49 Billion | 1.41 Billion |
| Cost of Revenue | 2.82 Billion | 2.71 Billion | 2.32 Billion | 1.6 Billion | 1.2 Billion | 1.13 Billion |
| Gross Profit | 698.5 Million | 656.4 Million | 689.4 Million | 465.2 Million | 289.04 Million | 282.39 Million |
| Operating Expenses | 658.2 Million | 648.4 Million | 618 Million | 400.2 Million | 259.93 Million | 256.65 Million |
| Selling, General and Administrative Expenses | 658.2 Million | 657.8 Million | 617.7 Million | 399.4 Million | 259.93 Million | 237.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9.4 Million | -300 Thousand | -800 Thousand | 5.77 Million | -11.15 Million |
| Cost and Expenses | 3.48 Billion | 3.36 Billion | 2.93 Billion | 2 Billion | 1.46 Billion | 1.39 Billion |
| Operating Income | 40.3 Million | 8 Million | 71.4 Million | 65 Million | 29.11 Million | 53.35 Million |
| Interest Expense | 36.1 Million | 24.1 Million | 12.5 Million | 10.4 Million | 11.28 Million | 20.36 Million |
| Income Tax Expense | 9.3 Million | -26.9 Million | 9.6 Million | 21.2 Million | 9.77 Million | 3.93 Million |
| Earnings before Tax | 39.8 Million | -256 Million | 31.9 Million | 98 Million | 30.98 Million | 8.37 Million |
| Net Income | 30.5 Million | -229.9 Million | 24.2 Million | 72.2 Million | 21.26 Million | 4.44 Million |
| Earnings Per Share Basic | 0.10 | -0.76 | 0.08 | 0.30 | 0.10 | 0.02 |
| Earnings Per Share Diluted | 0.10 | -0.75 | 0.08 | 0.29 | 0.10 | 0.02 |
| Weighted Average Shares Outstanding | 308.08 Million | 303.85 Million | 303.21 Million | 264.27 Million | 217.76 Million | 210.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 306.24 Million | 305.24 Million | 303.95 Million | 264.92 Million | 218.11 Million | 210.97 Million |
| Gross Margin | 0.20 | 0.19 | 0.23 | 0.22 | 0.19 | 0.20 |
| EBIT Margin | 0.05 | 0.03 | 0.06 | 0.07 | 0.05 | 0.06 |
| Profit Margin | 0.01 | -0.07 | 0.01 | 0.03 | 0.01 | 0.00 |
| EBITDA | 164 Million | -130 Million | 148.1 Million | 181.2 Million | 87.01 Million | 68.79 Million |
| Earnings Before Tax Margin | 0.01 | 0.00 | 0.02 | 0.03 | 0.02 | 0.04 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.52 Billion | 1.79 Billion | 1.72 Billion | 3.37 Billion | 1.7 Billion | 1.67 Billion |
| Cost of Revenue | 2.82 Billion | 1.44 Billion | 1.37 Billion | 2.71 Billion | 1.39 Billion | 1.32 Billion |
| Gross Profit | 698.5 Million | 349.3 Million | 349.2 Million | 656.4 Million | 304.7 Million | 351.7 Million |
| Operating Expenses | 658.2 Million | 327.8 Million | 330.4 Million | 648.4 Million | 308.9 Million | 339.5 Million |
| Selling, General and Administrative Expenses | - | 327.8 Million | 330.4 Million | - | 308.9 Million | 339.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.6 Million | - | - | 9.4 Million | - | - |
| Cost and Expenses | 3.48 Billion | 1.77 Billion | 1.7 Billion | 3.36 Billion | 1.7 Billion | 1.66 Billion |
| Operating Income | 40.3 Million | 21.5 Million | 18.8 Million | 8 Million | -4.2 Million | 12.2 Million |
| Interest Expense | 23.9 Million | 18.9 Million | 17.2 Million | 24.1 Million | 14 Million | 10.1 Million |
| Income Tax Expense | 9.3 Million | 9.1 Million | 200 Thousand | -26.9 Million | -29.9 Million | 3 Million |
| Earnings before Tax | 39.8 Million | 13.1 Million | 26.7 Million | -256 Million | -267.5 Million | 11.5 Million |
| Net Income | 30.5 Million | 4 Million | 26.5 Million | -229.9 Million | -237.2 Million | 7.3 Million |
| Earnings Per Share Basic | - | 0.01 | 0.09 | - | -0.78 | 0.02 |
| Earnings Per Share Diluted | - | 0.01 | 0.09 | - | -0.78 | 0.02 |
| Weighted Average Shares Outstanding | 304.51 Million | 322.52 Million | 304.51 Million | 303.85 Million | 304.24 Million | 303.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 306.24 Million | 307.9 Million | 304.59 Million | 305.24 Million | 304.24 Million | 304.16 Million |
| Gross Margin | 0.20 | 0.19 | 0.20 | 0.19 | 0.18 | 0.21 |
| EBIT Margin | - | 0.02 | 0.04 | - | 0.04 | 0.02 |
| Profit Margin | 0.01 | 0.00 | 0.02 | -0.07 | -0.14 | 0.00 |
| EBITDA | - | 34.3 Million | 61.7 Million | - | 72.7 Million | 37.2 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | 0.01 |
COLO-B
FGP
0QZ5
CMGMY
HSX
DURYY