USD 80.01
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.35 Billion | 19.42 Billion | 18.5 Billion | 16.65 Billion | 16.78 Billion | 16.12 Billion |
Cost of Revenue | 12.66 Billion | 12.44 Billion | 11.6 Billion | 10.67 Billion | 10.63 Billion | 9.83 Billion |
Gross Profit | 6.68 Billion | 6.98 Billion | 6.9 Billion | 5.98 Billion | 6.14 Billion | 6.28 Billion |
Operating Expenses | 4 Billion | 4.01 Billion | 4.07 Billion | 3.65 Billion | 3.47 Billion | 3.48 Billion |
Selling, General and Administrative Expenses | 3.25 Billion | 3.44 Billion | 3.5 Billion | 3.1 Billion | 2.97 Billion | 3.02 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 569 Million | 574 Million | 552 Million | 507 Million | -2 Million |
Cost and Expenses | 16.66 Billion | 16.46 Billion | 15.68 Billion | 14.32 Billion | 14.11 Billion | 13.32 Billion |
Operating Income | 2.68 Billion | 2.96 Billion | 2.82 Billion | 2.11 Billion | 2.45 Billion | 2.8 Billion |
Interest Expense | 41 Million | 19 Million | 9 Million | 24 Million | 26 Million | 27 Million |
Income Tax Expense | 668 Million | 730 Million | 693 Million | 704 Million | 643 Million | 698 Million |
Earnings before Tax | 2.78 Billion | 3.01 Billion | 2.82 Billion | 2.09 Billion | 2.54 Billion | 2.79 Billion |
Net Income | 2.12 Billion | 2.29 Billion | 2.13 Billion | 1.39 Billion | 1.84 Billion | 2.1 Billion |
Earnings Per Share Basic | 4.21 | 4.42 | 4.06 | 2.58 | 3.30 | 3.61 |
Earnings Per Share Diluted | 4.21 | 4.41 | 4.05 | 2.57 | 3.29 | 3.60 |
Weighted Average Shares Outstanding | 505 Million | 518 Million | 527 Million | 540 Million | 559 Million | 582 Million |
Weighted Average Shares Outstanding (Diluted) | 505 Million | 519 Million | 528 Million | 541 Million | 560 Million | 584 Million |
Gross Margin | 0.35 | 0.36 | 0.37 | 0.36 | 0.37 | 0.39 |
EBIT Margin | 0.17 | 0.19 | 0.19 | 0.18 | 0.20 | 0.21 |
Profit Margin | 0.11 | 0.12 | 0.12 | 0.08 | 0.11 | 0.13 |
EBITDA | 3.34 Billion | 3.6 Billion | 3.41 Billion | 2.67 Billion | 3.09 Billion | 3.32 Billion |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.15 | 0.13 | 0.15 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.04 Billion | 4.85 Billion | 4.76 Billion | 19.35 Billion | 4.75 Billion | 4.89 Billion |
Cost of Revenue | 3.05 Billion | 3.33 Billion | 3.27 Billion | 13.16 Billion | 3.2 Billion | 3.2 Billion |
Gross Profit | 1.99 Billion | 1.51 Billion | 1.48 Billion | 6.19 Billion | 1.55 Billion | 1.68 Billion |
Operating Expenses | 833 Million | 781 Million | 765 Million | 3.24 Billion | 786 Million | 930 Million |
Selling, General and Administrative Expenses | 833 Million | 781 Million | 765 Million | - | 786 Million | 801 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | -1 Million | 2 Million | 11 Million | 3 Million | 6 Million |
Cost and Expenses | 3.88 Billion | 4.11 Billion | 4.04 Billion | 16.4 Billion | 3.99 Billion | 4.13 Billion |
Operating Income | 686 Million | 737 Million | 718 Million | 2.94 Billion | 768 Million | 686 Million |
Interest Expense | -56 Million | 10 Million | 11 Million | 41 Million | 11 Million | 11 Million |
Income Tax Expense | -858 Million | 165 Million | 179 Million | 668 Million | 195 Million | 191 Million |
Earnings before Tax | 748 Million | 728 Million | 722 Million | 2.78 Billion | 749 Million | 713 Million |
Net Income | 1.6 Billion | 566 Million | 546 Million | 2.12 Billion | 558 Million | 525 Million |
Earnings Per Share Basic | 3.23 | 1.14 | 1.10 | - | 1.12 | 1.04 |
Earnings Per Share Diluted | 3.23 | 1.14 | 1.10 | - | 1.11 | 1.04 |
Weighted Average Shares Outstanding | 497 Million | 497 Million | 497 Million | 505 Million | 500 Million | 504 Million |
Weighted Average Shares Outstanding (Diluted) | 497 Million | 498 Million | 498 Million | 505 Million | 501 Million | 505 Million |
Gross Margin | 0.39 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 |
EBIT Margin | 0.16 | 0.18 | 0.18 | - | 0.19 | 0.19 |
Profit Margin | 0.32 | 0.12 | 0.11 | 0.11 | 0.12 | 0.11 |
EBITDA | 814 Million | 870 Million | 851 Million | - | 895 Million | 925 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.14 |
SNFL
GN
7073
BGA
COLO-B
FGP