Coloplast A/S (COLO-B.CO)
DKK 801.0
(-1.86%)
DKK 801.0
(-1.86%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 27.03 Billion | 24.5 Billion | 22.57 Billion | 19.42 Billion | 18.54 Billion | 17.93 Billion |
| Cost of Revenue | 9.54 Billion | 8.17 Billion | 7.05 Billion | 6.11 Billion | 5.93 Billion | 5.78 Billion |
| Gross Profit | 17.48 Billion | 16.32 Billion | 15.52 Billion | 13.31 Billion | 12.61 Billion | 12.15 Billion |
| Operating Expenses | 10.07 Billion | 9.48 Billion | 8.61 Billion | 6.95 Billion | 6.75 Billion | 6.59 Billion |
| Selling, General and Administrative Expenses | 9.33 Billion | 8.63 Billion | 7.8 Billion | 6.24 Billion | 6.07 Billion | 5.96 Billion |
| Research and Development Expenses | 866 Million | 872 Million | 866 Million | 755 Million | 708 Million | 692 Million |
| Other Expenses | -33 Million | -34 Million | -49 Million | -44 Million | -29 Million | -58 Million |
| Cost and Expenses | 19.62 Billion | 17.65 Billion | 15.66 Billion | 13.07 Billion | 12.69 Billion | 12.38 Billion |
| Operating Income | 7.32 Billion | 6.77 Billion | 6.43 Billion | 6.35 Billion | 5.85 Billion | 5.15 Billion |
| Interest Expense | 882 Million | 638 Million | 172 Million | 25 Million | 30 Million | 6 Million |
| Income Tax Expense | 1.34 Billion | 1.24 Billion | 1.42 Billion | 1.4 Billion | 1.26 Billion | 1.15 Billion |
| Earnings before Tax | 6.39 Billion | 6.02 Billion | 6.12 Billion | 6.23 Billion | 5.46 Billion | 5.02 Billion |
| Net Income | 5.05 Billion | 4.78 Billion | 4.7 Billion | 4.82 Billion | 4.19 Billion | 3.87 Billion |
| Earnings Per Share Basic | 22.46 | 22.21 | 22.15 | 22.67 | 19.74 | 18.24 |
| Earnings Per Share Diluted | 22.46 | 22.19 | 22.11 | 22.63 | 19.68 | 18.17 |
| Weighted Average Shares Outstanding | 224.9 Million | 215.4 Million | 212.5 Million | 212.8 Million | 212.6 Million | 212.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.9 Million | 215.5 Million | 212.8 Million | 213.2 Million | 213.3 Million | 213.1 Million |
| Gross Margin | 0.65 | 0.67 | 0.69 | 0.69 | 0.68 | 0.68 |
| EBIT Margin | 0.32 | 0.32 | 0.35 | 0.37 | 0.35 | 0.35 |
| Profit Margin | 0.19 | 0.20 | 0.21 | 0.25 | 0.23 | 0.22 |
| EBITDA | 8.56 Billion | 7.81 Billion | 7.29 Billion | 7.08 Billion | 6.38 Billion | 5.73 Billion |
| Earnings Before Tax Margin | 0.27 | 0.28 | 0.29 | 0.33 | 0.32 | 0.29 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.88 Billion | 6.58 Billion | 6.6 Billion | 6.22 Billion | 24.5 Billion | 6.1 Billion |
| Cost of Revenue | 2.23 Billion | 2.1 Billion | 2.1 Billion | 2.09 Billion | 8.17 Billion | 2.08 Billion |
| Gross Profit | 4.64 Billion | 4.47 Billion | 4.5 Billion | 4.13 Billion | 16.32 Billion | 4.02 Billion |
| Operating Expenses | 2.79 Billion | 2.69 Billion | 2.68 Billion | 2.41 Billion | 9.48 Billion | 2.33 Billion |
| Selling, General and Administrative Expenses | 2.55 Billion | 2.47 Billion | 2.46 Billion | 2.18 Billion | - | 2.12 Billion |
| Research and Development Expenses | 240 Million | 221 Million | 233 Million | 231 Million | - | 216 Million |
| Other Expenses | 23 Million | - | -5 Million | -20 Million | -34 Million | -6 Million |
| Cost and Expenses | 5.02 Billion | 4.8 Billion | 4.78 Billion | 4.51 Billion | 17.65 Billion | 4.42 Billion |
| Operating Income | 1.85 Billion | 1.78 Billion | 1.82 Billion | 1.64 Billion | 6.77 Billion | 1.71 Billion |
| Interest Expense | 237 Million | 201 Million | 174 Million | 187 Million | 638 Million | 141 Million |
| Income Tax Expense | 357 Million | 355 Million | 342 Million | 298 Million | 1.24 Billion | 338 Million |
| Earnings before Tax | 1.63 Billion | 1.6 Billion | 1.55 Billion | 1.52 Billion | 6.02 Billion | 1.61 Billion |
| Net Income | 1.27 Billion | 1.25 Billion | 1.21 Billion | 1.22 Billion | 4.78 Billion | 1.27 Billion |
| Earnings Per Share Basic | 5.67 | 5.57 | 5.55 | 5.63 | - | 5.99 |
| Earnings Per Share Diluted | 5.67 | 5.57 | 5.55 | 5.47 | - | 5.98 |
| Weighted Average Shares Outstanding | 224.8 Million | 224.7 Million | 218.5 Million | 218.4 Million | 215.4 Million | 212.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.8 Million | 224.7 Million | 218.5 Million | 224.66 Million | 215.5 Million | 212.7 Million |
| Gross Margin | 0.68 | 0.68 | 0.68 | 0.66 | 0.67 | 0.66 |
| EBIT Margin | 0.32 | 0.32 | 0.30 | 0.32 | - | 0.33 |
| Profit Margin | 0.19 | 0.19 | 0.18 | 0.20 | 0.20 | 0.21 |
| EBITDA | 2.18 Billion | 2.09 Billion | 1.99 Billion | 2 Billion | - | 1.98 Billion |
| Earnings Before Tax Margin | 0.27 | 0.27 | 0.28 | 0.26 | 0.28 | 0.28 |
FGP
0QZ5
SNFL
HSX
DURYY
BGA